| Revenue | DKK 64K | -41% |
| EBITDA | DKK 64K | -41% |
| Net profit | DKK -325K | -107% |
| Total assets | DKK 23,8M | -4% |
| Equity | DKK 23,7M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 195 | 200 | 197 | 151 | 112 | 125 | -711 | 118 | 119 | 117 | 115 | 109 | 64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 195 | 200 | 197 | 151 | 112 | 125 | 94 | 118 | 119 | 117 | 115 | 109 | 64 |
| Depreciation & amort. | -81 | -70 | -70 | -70 | -70 | -70 | -74 | -70 | -70 | -70 | -70 | -70 | -70 |
| EBIT | 114 | 130 | 127 | 82 | 43 | 55 | 20 | 49 | 49 | 47 | 45 | 39 | -6 |
| Net financials | 1.111 | 910 | 733 | 1.223 | -546 | 1.283 | 426 | 1.255 | 1.213 | 4.835 | 1.012 | 5.540 | -202 |
| Profit before tax | 1.225 | 1.040 | 860 | 1.305 | -504 | 1.338 | -386 | 1.304 | 1.262 | 4.882 | 1.057 | 5.579 | -208 |
| Tax | 217 | 244 | 219 | 419 | -73 | 207 | -0 | -0 | 316 | 1.063 | 249 | 918 | 118 |
| Net profit | 1.008 | 796 | 641 | 886 | -430 | 1.132 | -386 | 1.304 | 946 | 3.819 | 808 | 4.661 | -325 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.492 | 12.434 | 13.170 | 13.852 | 13.098 | 14.464 | 13.914 | 15.224 | 16.125 | 19.807 | 20.473 | 24.806 | 23.755 |
| Equity | 11.086 | 11.785 | 12.328 | 13.214 | 12.692 | 13.724 | 13.238 | 14.543 | 15.380 | 19.089 | 19.784 | 24.110 | 23.725 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 379 | 607 | 785 | 575 | 350 | 659 | 595 | 601 | 745 | 718 | 688 | 696 | 30 |
| Total debt | 379 | 607 | 785 | 575 | 350 | 659 | 595 | 601 | 745 | 718 | 688 | 696 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Founder | Founder | 1989 | — | — |
PH Founder | Founder | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
ED | Board of Directors | 2024 | — | — |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Asger Priebe | Founder | 0 companies |
| Palle Hessel Mortensen | Founder | 0 companies |
| Kurt Willie Priebe | Board of Directors | 0 companies |
| Eva Dam | Board of Directors | 0 companies |
| Michael Asger Priebe | Board of Directors | 0 companies |
| Steen Sandvig Pedersen | Board of Directors | 0 companies |