| Revenue | DKK -67K | +210% |
| EBITDA | DKK -67K | -210% |
| Net profit | DKK 9,9M | +41% |
| Total assets | DKK 23,2M | +53% |
| Equity | DKK 23,1M | +54% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -93 | -16 | -40 | -22 | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -93 | -16 | -40 | -22 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -93 | -16 | -40 | -22 | -67 |
| Net financials | 2.194 | 1.456 | 2.474 | 7.016 | 9.939 |
| Profit before tax | 2.102 | 1.440 | 2.434 | 6.994 | 9.872 |
| Tax | -3 | 2 | -0 | -0 | -25 |
| Net profit | 2.105 | 1.438 | 2.434 | 6.995 | 9.896 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.269 | 8.699 | 10.178 | 15.202 | 23.196 |
| Equity | 6.356 | 7.777 | 9.221 | 15.008 | 23.135 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 914 | 922 | 956 | 194 | 62 |
| Total debt | 914 | 922 | 956 | 194 | 62 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
EV Management | Management | 1989 – 2013 |
KA Management | Management | 1989 – 2004 |
PF Management | Management | 1989 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2017 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 66.67–89.99% | 2025 | |
| Individual | 10–14.99% | 5–9.99% | 2017 | |
| Company | 10–14.99% | 5–9.99% | 2021 | |
| Individual | 5–9.99% | 0% | 2021 | |
| Individual | 5–9.99% | 0% | 2021 | |
| Individual | 5–9.99% | 0% | 2021 | |
| Individual | 10–14.99% | 5–9.99% | 2020 | |
| Individual | 10–14.99% | 0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Vagner Thomsen | Management | 0 companies |
| Kaj Assenius Petersen | Management | 0 companies |
| Peter Friis | Management | 0 companies |
| Flemming Assenius Petersen | Chairman | 0 companies |
| Peter Christer Gustafsson | Board of Directors | 0 companies |
| Søren Stampe | Board of Directors | 0 companies |