| Revenue | DKK 4,7M | +28% |
| EBITDA | DKK 1,6M | -92% |
| Net profit | DKK -2,9M | -124% |
| Total assets | DKK 286,2M | -1% |
| Equity | DKK 93,4M | +35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.710 | 2.842 | 6.501 | 8.681 | 10.330 | 15.573 | 7.252 | 11.694 | 12.557 | 7.277 | -1.896 | -1.759 | 3.705 | 4.729 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.603 | 1.646 | 3.542 | 2.947 | -4.315 | 140.164 | 8.662 | 11.842 | 10.617 | -113.053 | -14.696 | -28.515 | 21.204 | 1.611 |
| Depreciation & amort. | -0 | -46 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.603 | 1.600 | 3.521 | 2.947 | -4.315 | 140.164 | 8.662 | 11.842 | 10.617 | -113.053 | -14.696 | -28.515 | 21.204 | 1.611 |
| Net financials | -5.946 | -3.828 | -137 | -2.020 | -2.211 | -4.277 | -2.473 | -2.508 | -2.884 | -3.079 | -3.170 | -3.410 | -5.390 | -5.390 |
| Profit before tax | 657 | -2.228 | 52.682 | 12.848 | 42.617 | 135.887 | 6.189 | 9.334 | 7.733 | -116.133 | -17.866 | -31.925 | 15.814 | -3.778 |
| Tax | 164 | -564 | 3.744 | 2.882 | 9.297 | 29.895 | 1.362 | 2.054 | 1.701 | -25.549 | -3.931 | -7.023 | 3.479 | -831 |
| Net profit | 493 | -1.663 | 48.938 | 9.966 | 33.320 | 105.992 | 4.826 | 7.281 | 6.032 | -90.583 | -13.936 | -24.901 | 12.335 | -2.947 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 178.664 | 181.448 | 206.946 | 222.436 | 273.623 | 484.252 | 431.802 | 437.034 | 442.154 | 319.900 | 305.524 | 272.122 | 288.851 | 286.204 |
| Equity | 90.665 | 89.001 | 41.887 | 51.853 | 86.813 | 192.805 | 139.131 | 143.412 | 149.444 | 58.860 | 64.925 | 40.023 | 69.359 | 93.412 |
| Long-term debt | 51.477 | 56.799 | 131.906 | 134.288 | 124.799 | 124.854 | 124.738 | 124.836 | 124.744 | 124.463 | 193.754 | 124.998 | 125.394 | 125.110 |
| Short-term debt | 8.993 | 8.682 | 3.461 | 2.988 | 11.902 | 94.972 | 95.481 | 95.540 | 94.533 | 89.172 | 2.219 | 69.497 | 53.012 | 27.210 |
| Total debt | 60.470 | 65.481 | 135.367 | 137.276 | 136.701 | 219.826 | 220.219 | 220.377 | 219.277 | 213.634 | 195.973 | 194.495 | 178.406 | 152.319 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1989 | — | — |
FA Management | Management | 2003 | — | — |
SS Management | Management | 2016 | — | — |
PM Management | Management | 2016 | — | — |
JS Management | Management | 2013 | — | — |
JO Management | Management | 1989 | — | — |
DJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JF Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AWDK INVEST ApS | Company | 100.0% | 100.0% | 2022 |
AWDK PROPERTY ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Frederik Anton Thiele | Management | 0 companies |
| Signe Steen Risager | Management | 0 companies |
| Peter Matzen Drachmann | Management | 0 companies |
| Jacob Smed | Management | 0 companies |
| Jens Ole Bentzen | Management | 0 companies |
| Dennis Jørgen Althoff-Andersen | Chief Executive Officer | 0 companies |
| Jens Frederik Anton Thiele | Management | 0 companies |
| Micheal A Dal Bello | Board of Directors | 0 companies |
| Ken Hans Zillmer | Board of Directors | 0 companies |
| Niels Christian Wedell-Wedellsborg | Board of Directors | 0 companies |
| Oliver Dietiker | Board of Directors | 0 companies |
| Søren Bernhard Aagaard | Chairman | 0 companies |
| Daniel Åxman | Chairman | 0 companies |
| Pascal Dario Zaugg | Chairman | 0 companies |
| Anders Kristian Lorentzen | Board of Directors | 0 companies |
| Jørgen Ho | Board of Directors | 0 companies |
| Tony Wendt Crépault | Board of Directors | 0 companies |
| Michael Jensen | Board of Directors | 0 companies |
| Michael John Fitzgerald | Board of Directors | 0 companies |
| Philip Søren Thorsen | Board of Directors | 0 companies |
| Sarah Malmkvist Stensballe | Board of Directors | 0 companies |
| Pernille Thiele | Board of Directors | 0 companies |
| Lars Heilesen | Board of Directors | 0 companies |
| Kaj Flemming Ringgren | Board of Directors | 0 companies |
| Inge Merethe Aarup | Board of Directors | 0 companies |
| Steffen Fokdal | Board of Directors | 0 companies |