| Revenue | DKK -48K | +0% |
| EBITDA | DKK -48K | +0% |
| Net profit | DKK -656K | -131% |
| Total assets | DKK 11,3M | -20% |
| Equity | DKK 11,1M | -17% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.035 | 815 | 883 | 1.171 | 1.134 | 1.782 | 1.222 | -82 | -56 | -40 | -81 | -52 | -48 | -48 |
| Staff expenses | -837 | -640 | -1.055 | -705 | -602 | -1.137 | -429 | -10 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 48 | 433 | -277 | 391 | 456 | 548 | 756 | -92 | -56 | -40 | -81 | -52 | -48 | -48 |
| Depreciation & amort. | -67 | 129 | -68 | -68 | -68 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | 304 | -345 | 323 | 388 | 548 | 756 | -92 | -56 | -40 | -81 | -52 | -48 | -48 |
| Net financials | 166 | 742 | 1.526 | 1.181 | -96 | 156 | 596 | 502 | 646 | 2.497 | -957 | 1.397 | 2.799 | -610 |
| Profit before tax | 147 | 1.046 | 1.181 | 1.504 | 292 | 704 | 1.352 | 410 | 590 | 2.457 | -1.038 | 1.345 | 2.751 | -658 |
| Tax | 54 | 177 | 231 | 354 | 46 | 134 | 235 | 90 | 130 | 540 | 25 | 68 | 613 | -2 |
| Net profit | 93 | 870 | 950 | 1.150 | 246 | 569 | 1.117 | 320 | 461 | 1.916 | -1.062 | 1.277 | 2.138 | -656 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.972 | 6.839 | 8.163 | 9.142 | 8.704 | 8.807 | 9.149 | 9.218 | 9.662 | 11.965 | 10.721 | 11.366 | 14.014 | 11.261 |
| Equity | 5.209 | 5.982 | 6.883 | 8.033 | 8.230 | 8.341 | 8.998 | 9.212 | 9.565 | 11.371 | 10.195 | 11.358 | 13.436 | 11.137 |
| Long-term debt | 42 | 326 | 0 | 0 | 9 | 0 | 48 | 0 | 91 | 496 | 0 | 0 | 567 | 0 |
| Short-term debt | 319 | 279 | 1.113 | 947 | 309 | 362 | 103 | 6 | 6 | 99 | 526 | 9 | 10 | 124 |
| Total debt | 361 | 605 | 1.113 | 947 | 318 | 362 | 151 | 6 | 97 | 595 | 526 | 9 | 577 | 124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2023 | — | — |
IM Audit | Audit | 1994 | — | — |
SG | Audit | 1991 | — | — |
CS Founder | Founder | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Knattrup Fonnesbech Thomsen | Management | 0 companies |
| Ingrid Marie Kusk | Audit | 0 companies |
| Svend Guldberg Hansen | Audit | 0 companies |
| Claus Scheibel | Founder | 0 companies |