| Revenue | DKK 2,1M | -11% |
| EBITDA | DKK -143K | -155% |
| Net profit | DKK -311K | -949% |
| Total assets | DKK 2,1M | -28% |
| Equity | DKK -425K | -273% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.924 | 2.211 | 3.386 | 3.839 | 5.568 | 4.926 | 3.898 | 4.814 | 3.961 | 2.643 | 1.478 | 2.364 | 2.096 |
| Staff expenses | -2.785 | -2.102 | -2.606 | -3.000 | -4.400 | -4.096 | -3.289 | -3.929 | -3.550 | -3.198 | -2.443 | -2.103 | -2.239 |
| EBITDA | 139 | 109 | 780 | 839 | 1.167 | 829 | 595 | 884 | 412 | -555 | -964 | 261 | -143 |
| Depreciation & amort. | -140 | -91 | -49 | -57 | -118 | -92 | -117 | -140 | -176 | -191 | -125 | -117 | -50 |
| EBIT | -0 | 18 | 731 | 782 | 1.050 | 738 | 479 | 744 | 236 | -746 | -1.089 | 144 | -193 |
| Net financials | -245 | -189 | -149 | -112 | -156 | -78 | -78 | -63 | -99 | -46 | -68 | -111 | -118 |
| Profit before tax | -246 | -171 | 582 | 670 | 893 | 660 | 401 | 682 | 137 | -793 | -1.157 | 33 | -311 |
| Tax | -0 | -0 | -17 | 156 | 219 | 152 | 92 | 153 | 38 | -173 | 121 | -4 | -0 |
| Net profit | -246 | -171 | 600 | 514 | 674 | 508 | 309 | 528 | 100 | -620 | -1.278 | 37 | -311 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.152 | 2.136 | 2.488 | 3.685 | 3.819 | 4.430 | 3.520 | 5.274 | 3.528 | 3.136 | 2.634 | 2.874 | 2.055 |
| Equity | -665 | -836 | 214 | 728 | 1.402 | 1.510 | 1.420 | 1.648 | 1.748 | 1.127 | -151 | -114 | -425 |
| Long-term debt | 0 | 0 | 0 | 0 | 216 | 141 | 102 | 142 | 61 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.817 | 2.971 | 2.274 | 2.893 | 2.134 | 2.701 | 1.932 | 3.406 | 1.665 | 2.008 | 2.781 | 2.988 | 2.481 |
| Total debt | 2.817 | 2.971 | 2.274 | 2.893 | 2.350 | 2.841 | 2.034 | 3.548 | 1.725 | 2.008 | 2.781 | 2.988 | 2.481 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 1989 | — | — |
| Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLM HOLDING ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Holm Rasmussen | Management | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Søren Lunde Rasmussen | Board of Directors | 0 companies |
| Gerner Arne Enkebølle Rasmussen | Board of Directors | 0 companies |
| Ole Andersen | Board of Directors | 0 companies |
| Helle Lunde Rasmussen | Board of Directors | 0 companies |
| Jesper Lunde Rasmussen | Board of Directors | 0 companies |
| Inger Lise Nielsen | Board of Directors | 0 companies |