| Revenue | DKK -54K | -30% |
| EBITDA | DKK -54K | +30% |
| Net profit | DKK -1M | -419% |
| Total assets | DKK 6,9M | -14% |
| Equity | DKK 6,5M | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -41 | -54 | -40 | -100 | -74 | -72 | -80 | -77 | -54 |
| Staff expenses | -19 | -19 | -19 | -19 | -18 | -5 | -6 | -70 | -0 | -0 | -0 |
| EBITDA | -85 | -98 | -95 | -99 | -59 | -105 | -80 | -232 | -81 | -77 | -54 |
| Depreciation & amort. | -36 | -29 | -23 | -18 | -0 | -19 | -45 | -11 | -0 | -0 | -0 |
| EBIT | -121 | -126 | -118 | -118 | -59 | -124 | -125 | -243 | -81 | -77 | -54 |
| Net financials | 460 | 302 | 168 | 58 | 231 | 162 | -307 | 865 | 90 | 498 | -1.083 |
| Profit before tax | 338 | 175 | 50 | -60 | 172 | 38 | -433 | 621 | 9 | 421 | -1.137 |
| Tax | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 94 | -94 |
| Net profit | 333 | 175 | 50 | -60 | 172 | 38 | -433 | 621 | 9 | 327 | -1.043 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.725 | 7.826 | 7.748 | 7.662 | 7.774 | 7.691 | 7.185 | 7.630 | 7.683 | 8.075 | 6.930 |
| Equity | 7.590 | 7.665 | 7.615 | 7.455 | 7.527 | 7.566 | 7.033 | 7.546 | 7.445 | 7.659 | 6.501 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 135 | 161 | 133 | 206 | 246 | 126 | 152 | 84 | 238 | 416 | 429 |
| Total debt | 135 | 161 | 133 | 206 | 246 | 126 | 152 | 84 | 238 | 416 | 429 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB | Audit | 1989 | — | — |
RA | Audit | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Busk-Matthiasen | Audit | 0 companies |
| REVISIONSKONTORET ApS | Audit | 0 companies |
| Rikke Voetmann | Board of Directors | 0 companies |
| Lotte Voetmann | Board of Directors | 0 companies |