| Revenue | DKK 13,7M | +17% |
| EBITDA | DKK 2,5M | +39% |
| Net profit | DKK 1,6M | +39% |
| Total assets | DKK 21,9M | +10% |
| Equity | DKK 9,4M | +7% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7.619 | 7.446 | 9.498 | 9.443 | 9.014 | 10.286 | 9.022 | 9.245 | 9.789 | 12.345 | 13.070 | 11.716 | 11.709 | 13.704 |
| Staff expenses | -5.937 | -6.138 | -7.185 | -7.188 | -6.991 | -7.026 | -6.834 | -6.744 | -7.236 | -8.434 | -8.937 | -9.003 | -9.891 | -11.015 |
| EBITDA | -1.163 | 1.308 | 2.314 | 2.255 | 2.023 | 3.246 | 2.107 | 2.501 | 2.553 | 3.911 | 4.133 | 2.713 | 1.818 | 2.523 |
| Depreciation & amort. | -259 | -216 | -780 | -722 | -795 | -778 | -818 | -367 | -280 | -267 | -324 | -326 | -381 | -434 |
| EBIT | -1.423 | 1.092 | 1.534 | 1.533 | 1.228 | 2.468 | 1.289 | 2.134 | 2.273 | 3.644 | 3.809 | 2.387 | 1.437 | 2.089 |
| Net financials | -33 | -17 | -53 | -9 | 6 | 5 | 3 | 4 | -5 | -5 | -4 | 29 | 91 | 25 |
| Profit before tax | -1.409 | 1.075 | 1.481 | 1.523 | 1.234 | 2.474 | 1.292 | 2.137 | 2.268 | 3.639 | 3.805 | 2.416 | 1.528 | 2.115 |
| Tax | -360 | 271 | 367 | 365 | 278 | 553 | 293 | 486 | 504 | 808 | 844 | 545 | 352 | 481 |
| Net profit | -1.049 | 803 | 1.114 | 1.158 | 956 | 1.921 | 1.000 | 1.651 | 1.763 | 2.831 | 2.961 | 1.872 | 1.176 | 1.634 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.226 | 16.920 | 17.445 | 16.345 | 14.420 | 14.537 | 15.622 | 15.482 | 19.773 | 21.955 | 19.783 | 21.951 | 19.953 | 21.876 |
| Equity | 6.029 | 6.832 | 7.945 | 8.104 | 9.060 | 10.031 | 9.630 | 10.961 | 12.725 | 7.806 | 10.767 | 9.138 | 8.815 | 9.449 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -7.198 | 10.012 | 9.466 | 8.227 | 5.361 | 4.506 | 5.992 | 4.520 | 7.048 | 14.149 | 9.016 | 12.812 | 11.138 | 12.428 |
| Total debt | -7.198 | 10.012 | 9.466 | 8.227 | 5.361 | 4.506 | 5.992 | 4.520 | 7.048 | 14.149 | 9.016 | 12.812 | 11.138 | 12.428 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Founder | Founder | 1989 | — | — |
PB Management | Management | 2001 | — | — |
AK Founder | Founder | 1989 | — | — |
BM Founder | Founder | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MF INDUSTRIFARVER ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Astorp | Founder | 0 companies |
| Peter Bagterp | Management | 0 companies |
| Ane Kathrine Midtgaard | Founder | 0 companies |
| Birger Midtgaard | Founder | 0 companies |
| Jørgen Wenshøj | Board of Directors | 0 companies |
| Hans Poulsgaard Nielsen | Board of Directors | 0 companies |
| Claus Trolle | Chairman | 0 companies |
| Heinrich Møller | Board of Directors | 0 companies |
| Poul Erik Larsen | Board of Directors | 0 companies |
| Jette Astorp | Board of Directors | 0 companies |
| Heine Tange Jepsen | Board of Directors | 0 companies |
| Jens Erik Vangkilde | Board of Directors | 0 companies |
| Frank Normann Jacobsen Busk | Board of Directors | 0 companies |
| Jan Bjærre | Board of Directors | 0 companies |
| Hans Iversen | Board of Directors | 0 companies |
| Jens Paulsen | Board of Directors | 0 companies |
| Fritz Eduard Jüngling | Board of Directors | 0 companies |