| Revenue | DKK 1,6M | +10% |
| EBITDA | DKK 115K | +92% |
| Net profit | DKK 8K | -84% |
| Total assets | DKK 2,8M | +26% |
| Equity | DKK 985K | +1% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.050 | 2.053 | 1.938 | 2.005 | 2.144 | 2.132 | 2.095 | 1.989 | 1.832 | 1.968 | 2.066 | 1.558 | 1.472 | 1.625 |
| Staff expenses | -1.375 | -1.434 | -1.257 | -1.365 | -1.407 | -1.407 | -1.427 | -1.440 | -1.413 | -1.358 | -1.180 | -1.204 | -1.412 | -1.510 |
| EBITDA | 414 | 364 | 563 | 529 | 737 | 741 | 669 | 549 | 419 | 609 | 886 | 354 | 60 | 115 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -113 | -61 | -1 | -0 | -0 | -8 | -12 | -4 | -0 | -61 |
| EBIT | 414 | 364 | 563 | 529 | 624 | 681 | 668 | 549 | 419 | 601 | 874 | 350 | 60 | 54 |
| Net financials | -71 | 26 | -33 | -0 | -21 | -15 | -42 | -26 | -32 | 83 | -8 | -2 | 4 | -44 |
| Profit before tax | 343 | 390 | 530 | 529 | 603 | 666 | 626 | 523 | 386 | 684 | 866 | 347 | 63 | 9 |
| Tax | 86 | 85 | 133 | 126 | 133 | 148 | 138 | 116 | 85 | 150 | 191 | 77 | 15 | 2 |
| Net profit | 257 | 305 | 397 | 403 | 470 | 518 | 488 | 407 | 301 | 533 | 675 | 271 | 49 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.058 | 1.324 | 1.028 | 2.568 | 2.526 | 2.327 | 2.632 | 2.456 | 3.759 | 3.068 | 3.297 | 2.294 | 2.231 | 2.815 |
| Equity | — | 876 | 1.274 | 1.127 | 1.097 | 1.115 | 1.103 | 1.030 | 932 | 1.182 | 1.358 | 1.128 | 977 | 985 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 141 | 124 | 167 | 129 | 196 | 117 | 15 | 0 |
| Short-term debt | 2.841 | 2.085 | 1.628 | 1.395 | 1.406 | 1.201 | 1.380 | 1.293 | 2.653 | 1.728 | 1.721 | 1.050 | 1.240 | 1.830 |
| Total debt | 2.841 | 2.085 | 1.628 | 1.441 | 1.429 | 1.201 | 1.520 | 1.417 | 2.820 | 1.857 | 1.917 | 1.166 | 1.254 | 1.830 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR | Audit | 2005 | — | — |
JS Management | Management | 2015 | — | — |
Ri | Audit | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MC HOLDING, VIBORG ApS | Company | 66.7% | 66.7% | 2015 |
STRØMSTED FINANS ApS | Company | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Dansk Revision Randers I/S | Audit | 0 companies |
| Jesper Strømsted | Management | 0 companies |
| Revisionskontoret i Viborg | Audit | 0 companies |
| Agda Jørgensen | Board of Directors | 0 companies |
| Vibeke Asmin Hansen | Board of Directors | 0 companies |
| Johannes Jørgensen | Chairman | 0 companies |
| Claus Jørgensen | Board of Directors | 0 companies |
| Mads Ziegler Jørgensen | Board of Directors | 0 companies |
| Morten Jørgensen | Board of Directors | 0 companies |