| Revenue | DKK 387K | -96% |
| EBITDA | DKK -9,9M | -1711% |
| Net profit | DKK -10,3M | -8038% |
| Total assets | DKK 11,6M | -44% |
| Equity | DKK -5,7M | -224% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.688 | 7.625 | 6.490 | 6.482 | 6.368 | 6.110 | 7.524 | 7.599 | 7.601 | 8.973 | 10.010 | 9.743 | 10.093 | 387 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.862 | 1.839 | 719 | 814 | 772 | 506 | 81 | -156 | -340 | 595 | 625 | 617 | 615 | -9.916 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.862 | 1.839 | 719 | 814 | 772 | 506 | 81 | -156 | -340 | 595 | 625 | 617 | 615 | -9.916 |
| Net financials | 86 | 64 | 106 | 167 | 153 | 48 | -119 | -225 | -287 | -254 | -230 | -344 | -438 | -430 |
| Profit before tax | 2.948 | 1.902 | 825 | 981 | 925 | 554 | -38 | -381 | -627 | 341 | 395 | 273 | 177 | -10.346 |
| Tax | 734 | 379 | 156 | 211 | 89 | 129 | -52 | -175 | -118 | 82 | 87 | 90 | 40 | -10 |
| Net profit | 2.214 | 1.418 | 619 | 741 | 846 | 418 | 14 | -207 | -509 | 249 | 295 | 197 | 130 | -10.337 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.038 | 12.183 | 10.212 | 11.076 | 10.609 | 11.729 | 15.590 | 18.078 | 15.357 | 14.579 | 18.475 | 16.823 | 20.552 | 11.567 |
| Equity | 6.994 | 7.412 | 7.731 | 8.172 | 5.018 | 5.436 | 5.100 | 4.694 | 4.184 | 4.433 | 4.508 | 4.481 | 4.611 | -5.726 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.920 | 4.661 | 7.087 | 7.418 | 10.008 | 8.500 | 8.500 |
| Short-term debt | 4.044 | 4.733 | 2.418 | 2.832 | 5.523 | 6.222 | 10.437 | 7.453 | 6.472 | 3.015 | 6.498 | 2.290 | 7.393 | 8.754 |
| Total debt | 4.044 | 4.733 | 2.418 | 2.832 | 5.523 | 6.222 | 10.437 | 13.373 | 11.133 | 10.102 | 13.916 | 12.298 | 15.893 | 17.254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Founder | Founder | 1989 | — | — |
FU Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
EN Audit | Audit | 1989 | — | — |
VS Management | Management | 1989 | — | — |
HG Founder | Founder | 1989 | — | — |
OR Management | Management | 1989 | — | — |
HW Founder | Founder | 1989 | — | — |
KB Management | Management | 2009 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HWB HOLDING A/S | Company | 100.0% | 100.0% | 2016 |
K.B.M. HOLDING ESBJERG ApS | Company | 100.0% | 100.0% | 2011 |
Harsbo Holding ApS | Company | 90.0% | 90.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Ginnerup-Nielsen | Founder | 0 companies |
| Fritz Ulrich Bethien | Chief Executive Officer | 0 companies |
| Erik Nexøe | Audit | 0 companies |
| Verner Sandager Christensen | Management | 0 companies |
| Halvor Ginnerup-Nielsen | Founder | 0 companies |
| Ole Rene Haupt | Management | 0 companies |
| H. W. Bethien-Holding S.A | Founder | 0 companies |
| Kim Bagge Mikkelsen | Management | 0 companies |
| Johan Harsbo | Chief Executive Officer | 0 companies |
| Mogens Andersen | Board of Directors | 0 companies |
| Per Højmark | Board of Directors | 0 companies |
| Alexandra Bethien Bysand | Chairman | 0 companies |
| Charlotte Rasch | Board of Directors | 0 companies |
| Anni Bethien | Board of Directors | 0 companies |
| Jan Frederik Rudolph Fabritius | Board of Directors | 0 companies |