| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 423K | -46% |
| Total assets | DKK 13,4M | +4% |
| Equity | DKK 10,8M | +4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | 0 | -6 | -1 | -3 | -1 | -1 | -1 | -5 | -2 | -0 | -0 | -5 | 0 |
| Staff expenses | -450 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 423 | -15 | -6 | -1 | -3 | -1 | -1 | -1 | -5 | -2 | -0 | -0 | -5 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 423 | -15 | -6 | -1 | -3 | -1 | -1 | -1 | -5 | -2 | -0 | -0 | -5 | 0 |
| Net financials | -3.250 | 1.649 | 1.645 | 883 | 738 | 2.041 | 718 | 268 | -3.281 | 602 | 785 | 1.353 | 788 | 409 |
| Profit before tax | -2.827 | 1.634 | 1.639 | 882 | 736 | 2.039 | 717 | 267 | -3.286 | 600 | 785 | 1.353 | 783 | 409 |
| Tax | -120 | 135 | 122 | 91 | 75 | 74 | 97 | 83 | -105 | -6 | 3 | 47 | 1 | -15 |
| Net profit | -2.707 | 1.500 | 1.518 | 791 | 661 | 1.966 | 619 | 184 | -3.180 | 606 | 781 | 1.306 | 782 | 423 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.412 | 8.674 | 9.059 | 9.321 | 8.849 | 9.499 | 11.625 | 11.023 | 7.954 | 8.630 | 10.526 | 11.886 | 12.956 | 13.441 |
| Equity | 2.448 | 3.947 | 5.465 | 6.256 | 6.917 | 9.240 | 9.859 | 10.043 | 6.863 | 7.469 | 8.250 | 9.556 | 10.338 | 10.761 |
| Long-term debt | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.964 | 4.726 | 3.594 | 3.065 | 1.932 | 259 | 1.766 | 897 | 1.091 | 1.161 | 2.276 | 2.330 | 2.618 | 2.680 |
| Total debt | 4.964 | 4.726 | 3.594 | 3.065 | 1.932 | 259 | 1.766 | 897 | 1.091 | 1.161 | 2.276 | 2.330 | 2.618 | 2.680 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Audit | Audit | 1977 | — | — |
R Audit | Audit | 1977 | — | — |
MC | Audit | 1977 | — | — |
KB Management | Management | 1977 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Stubtoft | Audit | 0 companies |
| RBH-GRUPPEN | Audit | 0 companies |
| Mogens Christian Henriksen | Audit | 0 companies |
| Kirsten Broner Schultzer | Management | 0 companies |