| Revenue | DKK -63K | -129% |
| EBITDA | DKK -63K | -279% |
| Net profit | DKK -235K | -256% |
| Total assets | DKK 4,7M | -5% |
| Equity | DKK 3,8M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.374 | 2.593 | 65 | 60 | 63 | 76 | 72 | 69 | 71 | 55 | 54 | 270 | 214 | -63 |
| Staff expenses | -1.944 | -910 | -0 | -0 | -50 | -50 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 430 | 1.683 | 65 | 60 | 13 | 26 | 22 | 69 | 71 | 55 | 54 | 122 | 35 | -63 |
| Depreciation & amort. | -155 | -121 | -45 | -45 | -134 | -134 | -134 | -138 | -140 | -141 | -141 | -141 | -137 | -138 |
| EBIT | 275 | 1.562 | 19 | 15 | -122 | -108 | -112 | -69 | -69 | -85 | -87 | -19 | -101 | -201 |
| Net financials | -92 | -24 | 82 | 58 | -66 | 76 | -24 | 17 | -32 | 179 | -172 | 12 | 55 | -26 |
| Profit before tax | 184 | 1.538 | 101 | 73 | -188 | -32 | -137 | -52 | -100 | 94 | -259 | -7 | -46 | -226 |
| Tax | 46 | 136 | 47 | 28 | -1 | 11 | 0 | 17 | 6 | 52 | -0 | 4 | 20 | 9 |
| Net profit | 138 | 1.402 | 54 | 44 | -187 | -43 | -137 | -69 | -106 | 42 | -259 | -10 | -66 | -235 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.407 | 6.793 | 6.675 | 6.646 | 6.465 | 6.518 | 6.389 | 6.335 | 6.269 | 5.602 | 5.341 | 5.062 | 4.988 | 4.723 |
| Equity | 4.195 | 5.500 | 5.456 | 5.401 | 5.214 | 5.070 | 4.829 | 4.655 | 4.440 | 4.372 | 4.113 | 4.102 | 4.036 | 3.801 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.212 | 1.293 | 1.218 | 1.245 | 1.251 | 1.448 | 1.560 | 1.680 | 1.829 | 1.230 | 1.228 | 959 | 952 | 922 |
| Total debt | 2.212 | 1.293 | 1.218 | 1.245 | 1.251 | 1.448 | 1.560 | 1.680 | 1.829 | 1.230 | 1.228 | 959 | 952 | 922 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1995 | |
| Individual | 50.0% | 50.0% | 1995 |
| Person | Role here | Other companies |
|---|