| Revenue | DKK 2,3M | +30% |
| EBITDA | DKK 682K | +61% |
| Net profit | DKK 500K | +98% |
| Total assets | DKK 1,9M | +2% |
| Equity | DKK 1,4M | +57% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.846 | 4.361 | 3.998 | 4.360 | 3.849 | 3.628 | 3.577 | 3.571 | 1.738 | 952 | 413 | 116 | 1.755 | 2.279 |
| Staff expenses | -1.082 | -1.513 | -1.445 | -1.323 | -1.133 | -949 | -1.346 | -1.249 | -725 | -694 | -871 | -971 | -1.330 | -1.597 |
| EBITDA | 1.039 | 285 | 98 | 355 | 451 | 240 | -17 | 237 | 157 | 258 | -457 | -856 | 425 | 682 |
| Depreciation & amort. | -160 | -147 | -150 | -193 | -205 | -204 | -184 | -145 | -61 | -79 | -51 | -79 | -95 | -39 |
| EBIT | 879 | 139 | -52 | 163 | 246 | 36 | -201 | 91 | 97 | 179 | -508 | -935 | 330 | 644 |
| Net financials | -26 | -35 | -48 | -40 | -32 | -12 | -29 | -26 | -21 | -5 | -13 | -25 | -0 | -3 |
| Profit before tax | 853 | 104 | -100 | 123 | 214 | 25 | -230 | 65 | 75 | 174 | -521 | -960 | 330 | 641 |
| Tax | 138 | 6 | 0 | 5 | 32 | 8 | 3 | -0 | 0 | -19 | -114 | -212 | 78 | 142 |
| Net profit | 715 | 98 | -100 | 117 | 181 | 17 | -233 | 65 | 75 | 193 | -407 | -748 | 252 | 500 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.768 | 1.329 | 940 | 1.275 | 1.253 | 1.272 | 1.174 | 870 | 873 | 1.197 | 640 | 1.075 | 1.892 | 1.930 |
| Equity | 311 | 410 | 209 | 227 | 308 | 325 | 92 | 157 | 233 | 426 | 19 | 619 | 871 | 1.371 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.457 | 919 | 731 | 1.049 | 945 | 947 | 1.082 | 712 | 641 | 771 | 621 | 456 | 1.021 | 559 |
| Total debt | 1.457 | 919 | 731 | 1.049 | 945 | 947 | 1.082 | 712 | 641 | 771 | 621 | 456 | 1.021 | 559 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
LF Management | Management | 2023 | — | — |
SW Founder | Founder | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JARLOV HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
CHRISTIAN SVEIGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 | |
PARK BIO ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Sveigaard | Chief Executive Officer | 0 companies |
| Laura Forné Elkow | Management | 0 companies |
| Søren West Meinertsen | Founder | 0 companies |
| Rasmus Heilskov Møller-Nielsen | Chairman | 0 companies |