| Revenue | DKK 237K | -68% |
| EBITDA | DKK 18K | -73% |
| Net profit | DKK 342 | -91% |
| Total assets | DKK 207K | -49% |
| Equity | DKK 145K | -29% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 103 | 433 | 568 | 435 | 572 | 508 | 469 | 695 | 582 | 698 | 562 | 876 | 736 | 237 |
| Staff expenses | -100 | -385 | -370 | -366 | -394 | -256 | -348 | -544 | -469 | -586 | -460 | -535 | -408 | -109 |
| EBITDA | 3 | 48 | 198 | 69 | 178 | 252 | 120 | 150 | 113 | 112 | 102 | 56 | 66 | 18 |
| Depreciation & amort. | -0 | -5 | -5 | -5 | -5 | -5 | -5 | -10 | -25 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 43 | 193 | 64 | 173 | 247 | 115 | 140 | 88 | 112 | 102 | 56 | 66 | 18 |
| Net financials | -0 | 0 | -0 | -1 | -2 | 0 | -66 | 5 | 73 | 51 | -32 | 13 | -58 | -16 |
| Profit before tax | 3 | 43 | 193 | 64 | 171 | 247 | 49 | 145 | 161 | 164 | 70 | 69 | 9 | 2 |
| Tax | 3 | 13 | 49 | 19 | 50 | 55 | 32 | 37 | 44 | 38 | 18 | 17 | 5 | 1 |
| Net profit | 1 | 29 | 145 | 45 | 120 | 191 | 17 | 108 | 117 | 126 | 52 | 52 | 4 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 168 | 358 | 474 | 390 | 535 | 595 | 530 | 664 | 631 | 719 | 616 | 609 | 405 | 207 |
| Equity | 129 | 128 | 174 | 126 | 145 | 336 | 250 | 305 | 314 | 330 | 325 | 320 | 206 | 145 |
| Long-term debt | 0 | 16 | 49 | 19 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 214 | 251 | 246 | 371 | 259 | 279 | 359 | 316 | 389 | 290 | 289 | 199 | 61 |
| Total debt | 40 | 230 | 300 | 265 | 390 | 259 | 280 | 359 | 316 | 389 | 290 | 289 | 199 | 61 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EC Audit | Audit | 1989 | — | — |
NC | Audit | 1989 | — | — |
CJ Audit | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Christiansen | Audit | 0 companies |
| Niels Christian Brühl | Audit | 0 companies |
| Claus Justesen | Audit | 0 companies |