| Revenue | DKK 30K | -75% |
| EBITDA | DKK -76K | +20% |
| Net profit | DKK -66K | +25% |
| Total assets | DKK 134K | -77% |
| Equity | DKK 93K | -41% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | 48 | 50 | 30 | 23 | 34 | 35 | 0 | — | — | — | — | 121 | 30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -1.268 | -179 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 48 | 48 | 50 | 30 | 23 | 19 | 8 | -5 | 0 | -12 | -5 | -11 | -95 | -76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 48 | 48 | 50 | 30 | 23 | 19 | 8 | -5 | 0 | -12 | -5 | -11 | -95 | -76 |
| Net financials | -0 | 0 | 0 | -0 | -1 | 0 | -0 | 0 | 0 | -2 | -2 | 0 | 7 | 10 |
| Profit before tax | 48 | 48 | 50 | 30 | 22 | 19 | 8 | -5 | 0 | -14 | -7 | -11 | -88 | -66 |
| Tax | 12 | 12 | 12 | 7 | 5 | 4 | 2 | -1 | 3 | -3 | -2 | -0 | -0 | -0 |
| Net profit | 36 | 36 | 38 | 23 | 17 | 15 | 7 | -4 | -3 | -11 | -5 | -11 | -88 | -66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 948 | 957 | 1.050 | 1.061 | 912 | 761 | 312 | 283 | 275 | 269 | 295 | 255 | 575 | 134 |
| Equity | 346 | 382 | 419 | 442 | 460 | 474 | 281 | 277 | 274 | 263 | 258 | 247 | 159 | 93 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 602 | 575 | 630 | 619 | 452 | 287 | 31 | 6 | 2 | 6 | 38 | 7 | 415 | 40 |
| Total debt | 602 | 575 | 630 | 619 | 452 | 287 | 31 | 6 | 2 | 6 | 38 | 7 | 415 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Founder | Founder | 1989 | — | — |
| Audit | 2005 | — | — | |
CH Unofficial title | Unofficial title | 1989 | — | — |
FK Management | Management | 1989 | — | — |
P | Audit | 1989 | — | — |
JK Management | Management | 2009 | — | — |
JG Founder | Founder | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAJ-BRITT ROHDEMEJER HOLDING II ApS | Company | 33.3% | 33.3% | 2022 |
JAN ROHDEMEJER HOLDING II ApS | Company | 33.3% | 33.3% | 2022 |
JAN ROHDEMEJER HOLDING ApS | Company | 10.0% | 10.0% | 2022 |
MAJ-BRITT ROHDEMEJER HOLDING ApS | Company | 10.0% | 10.0% | 2022 |
A/S HAI HORSENS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Stausholm | Founder | 0 companies |
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Carsten Holmgaard | Unofficial title | 0 companies |
| Finn Køpke Rohdemejer | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Jan Køpke Rohdemejer | Management | 0 companies |
| John Grumsen | Founder | 0 companies |