| Revenue | DKK 2,7M | +5% |
| EBITDA | DKK 771K | +17% |
| Net profit | DKK 1,4M | +123% |
| Total assets | DKK 5,4M | +63% |
| Equity | DKK 3M | +91% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.175 | 3.100 | 3.836 | 3.599 | 4.259 | 4.173 | 2.986 | 3.180 | 1.766 | 2.155 | 2.612 | 2.734 |
| Staff expenses | -3.167 | -3.195 | -3.389 | -3.011 | -3.330 | -3.465 | -3.307 | -2.832 | -2.522 | -2.240 | -1.947 | -1.962 |
| EBITDA | 325 | -96 | 447 | 589 | 929 | 708 | -320 | 348 | -756 | -85 | 662 | 771 |
| Depreciation & amort. | -167 | -134 | -55 | -55 | -55 | -55 | -18 | -35 | -83 | -99 | -102 | -93 |
| EBIT | 159 | -229 | 392 | 534 | 874 | 653 | -338 | 314 | -839 | -184 | 560 | 678 |
| Net financials | -47 | -47 | -93 | 49 | 266 | 60 | 51 | 24 | -70 | 191 | 71 | 831 |
| Profit before tax | 112 | -276 | 299 | 583 | 1.140 | 713 | -288 | 338 | -909 | 7 | 631 | 1.509 |
| Tax | 24 | -73 | 78 | 142 | 242 | 152 | -58 | 79 | -200 | 188 | -0 | 104 |
| Net profit | 88 | -203 | 220 | 441 | 898 | 561 | -229 | 259 | -709 | -181 | 631 | 1.406 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.360 | 3.635 | 3.838 | 3.694 | 4.215 | 5.097 | 3.548 | 4.300 | 3.289 | 3.370 | 3.291 | 5.368 |
| Equity | 1.562 | 1.360 | 1.580 | 1.821 | 1.919 | 2.180 | 1.550 | 1.809 | 1.100 | 919 | 1.550 | 2.956 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90 | 178 | 0 | 0 | 0 |
| Short-term debt | -1.798 | 2.275 | 2.257 | 1.873 | 2.295 | 2.917 | 1.998 | 2.389 | 2.012 | 2.451 | 1.742 | 2.409 |
| Total debt | -1.798 | 2.275 | 2.257 | 1.873 | 2.295 | 2.917 | 1.998 | 2.480 | 2.190 | 2.451 | 1.742 | 2.409 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Audit | Audit | 1989 | — | — |
AG Management | Management | 1994 | — | — |
KP Founder | Founder | 1989 | — | — |
AP Founder | Founder | 1989 | — | — |
TK Management | Management | 1989 | — | — |
DA Management | Management | 1994 | — | — |
AJ Management | Management | 1989 | — | — |
MB Founder | Founder | 1989 | — | — |
SP Founder | Founder | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WALNUT STREET HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
MOTR HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
L.R.J. Trading ApS | Company | 50.0% | 50.0% | 2018 |
| Individual | 100.0% | 100.0% | 2023 | |
MODUL TRANSPORT A/S | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Halberg | Audit | 0 companies |
| Anders Girke Jørgensen | Management | 0 companies |
| Karen Palle Petersen | Founder | 0 companies |
| Anne Palle Petersen | Founder | 0 companies |
| Thomas Kristian Ravn Larsen | Management | 0 companies |
| Dennis Arthur Hansen | Management | 0 companies |
| Asger Johannes Petersen | Management | 0 companies |
| Michael Bo Hansen | Founder | 0 companies |
| Steen Palle Petersen | Founder | 0 companies |
| Adina Ana Herbeck | Board of Directors | 0 companies |
| Lasse Bo Raahauge Jensen | Chairman | 0 companies |
| Ernst Jakob Gustaf Hedén | Chairman | 0 companies |
| Claus Liljeberg | Board of Directors | 0 companies |
| David John Williams | Chairman | 0 companies |
| Niels Bjarne Hauschildt Milling | Board of Directors | 0 companies |