| Revenue | DKK 534K | -1335% |
| EBITDA | DKK 534K | +1335% |
| Net profit | DKK 411K | +7980% |
| Total assets | DKK 2,1M | -41% |
| Equity | DKK 2M | -45% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.564 | 14.571 | 13.704 | 15.869 | 14.440 | 13.667 | 12.505 | 18.632 | -181 | -43 | 534 |
| Staff expenses | -10.879 | -10.706 | -10.807 | -12.488 | -12.974 | -11.724 | -12.643 | -8.944 | -0 | -0 | -0 |
| EBITDA | 4.685 | 3.865 | 2.897 | 3.381 | 1.466 | 1.928 | -138 | 9.688 | -181 | -43 | 534 |
| Depreciation & amort. | -2.405 | -2.279 | -1.570 | -1.460 | -1.049 | -935 | -1.035 | -651 | -0 | -0 | -0 |
| EBIT | 2.281 | 1.586 | 1.327 | 1.921 | 416 | 993 | -1.173 | 9.036 | -181 | -43 | 534 |
| Net financials | -101 | 20 | -75 | -86 | -106 | 9 | -31 | -136 | 78 | -2 | -7 |
| Profit before tax | 2.180 | 1.606 | 1.252 | 1.836 | 310 | 1.002 | -1.204 | 8.900 | -103 | -45 | 527 |
| Tax | -0 | 408 | 338 | 431 | 81 | 229 | -251 | 1.965 | -0 | -50 | 116 |
| Net profit | 1.624 | 1.198 | 914 | 1.404 | 229 | 773 | -953 | 6.935 | -103 | 5 | 411 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.327 | 13.503 | 12.191 | 13.374 | 10.938 | 11.299 | 10.356 | 12.102 | 4.080 | 3.617 | 2.138 |
| Equity | 3.996 | 4.261 | 4.175 | 4.580 | 3.809 | 4.582 | 3.129 | 10.064 | 3.961 | 3.566 | 1.977 |
| Long-term debt | 3.254 | 2.522 | 0 | 2.064 | 1.312 | 550 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.356 | 6.719 | 8.016 | 6.730 | 5.764 | 6.032 | 7.225 | 2.038 | 119 | 51 | 161 |
| Total debt | 10.610 | 9.242 | 8.016 | 8.794 | 7.076 | 6.582 | 7.225 | 2.038 | 119 | 51 | 161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 1989 | — | — |
PS Management | Management | 2007 | — | — |
ET Management | Management | 1989 | — | — |
LK Management | Management | 1989 | — | — |
LJ Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2002 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dan Dencker Holding ApS | Company | 10.0% | 10.0% | 2015 |
PP Klitgaard Holding ApS | Company | 10.0% | 10.0% | 2015 |
| Individual | 0.0% | 0.0% | 2015 | |
BJ Andreasen Holding ApS | Company | 10.0% | 10.0% | 2015 |
| Individual | 0.0% | 0.0% | 2015 | |
LASSE JØRGENSEN HOLDING ApS | Company | 66.7% | 66.7% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Bøg-Jensen | Management | 0 companies |
| Peter Stig Christensen | Management | 0 companies |
| Erik Thygesen | Management | 0 companies |
| Lars Kjærbo | Management | 0 companies |
| Lasse Jørgensen | Management | 0 companies |
| Per Barrett Christensen | Board of Directors | 0 companies |
| Peter Harritsø | Board of Directors | 0 companies |
| Jacob Møller Knudsen | Board of Directors | 0 companies |
| Peter Hvilshøj | Deputy Chairman | 0 companies |
| Morten Jensen | Chairman | 0 companies |
| Mads Thimmer | Board of Directors | 0 companies |