| Revenue | DKK -833 | -100% |
| EBITDA | DKK 11,9M | +694% |
| Net profit | DKK 9,2M | +708% |
| Total assets | DKK 12,5M | +207% |
| Equity | DKK 5,1M | +34% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 427 | 580 | 441 | 1.801 | 414 | 406 | 453 | 352 | 6.731 | 2.167 | 159 | 1.660 | -1 |
| Staff expenses | -55 | -52 | -57 | -51 | -49 | -52 | -45 | -75 | -150 | -103 | -153 | -166 | -109 |
| EBITDA | 372 | 527 | 384 | 1.751 | 365 | 354 | 408 | 277 | 6.581 | 2.064 | -11 | 1.493 | 11.857 |
| Depreciation & amort. | 247 | 248 | 248 | 194 | 177 | -176 | -176 | -176 | -136 | -115 | -111 | -95 | -0 |
| EBIT | 125 | 279 | 136 | 1.557 | 188 | 179 | 233 | 101 | 6.445 | 1.949 | -122 | 1.398 | 11.857 |
| Net financials | 114 | 353 | -93 | -272 | -181 | 90 | -170 | -205 | -123 | -7 | -5 | -3 | -117 |
| Profit before tax | 238 | 632 | 43 | 1.285 | 7 | 268 | 62 | -104 | 6.322 | 1.942 | -128 | 1.395 | 11.740 |
| Tax | 60 | 295 | 17 | 252 | 1 | 59 | 14 | -21 | 1.301 | 350 | -30 | 254 | 2.522 |
| Net profit | 179 | 338 | 27 | 1.033 | 5 | 210 | 49 | -83 | 5.021 | 1.592 | -98 | 1.141 | 9.218 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.789 | 11.302 | 10.949 | 8.031 | 7.778 | 7.602 | 7.420 | 7.284 | 5.893 | 5.230 | 5.102 | 4.090 | 12.542 |
| Equity | -1.282 | -945 | -918 | 115 | 120 | 330 | 379 | 296 | 5.317 | 4.881 | 4.783 | 3.824 | 5.141 |
| Long-term debt | 12.139 | 11.597 | 11.323 | 7.346 | 7.022 | 6.715 | 4.464 | 1.381 | 0 | 0 | 0 | 0 | 96 |
| Short-term debt | 933 | 650 | 545 | 569 | 636 | 557 | 2.577 | 5.607 | 576 | 349 | 319 | 266 | 5.376 |
| Total debt | 13.072 | 12.246 | 11.867 | 7.916 | 7.658 | 7.272 | 7.041 | 6.988 | 576 | 349 | 319 | 266 | 5.472 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1989 | — | — | |
VC Management | Management | 1989 | — | — |
KK Management | Management | 2024 | — | — |
TK Management | Management | 1989 | — | — |
OB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Argus Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 50.0% | 50.0% | 1989 | |
| Individual | 50.0% | 50.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Klaus Kirk Jensen | Management | 0 companies |
| Tage Kristian Møller | Management | 0 companies |
| Ole Bent Møller | Chief Executive Officer | 0 companies |
| Kenneth Jensen | Board of Directors | 0 companies |
| Jacob Elkjær | Board of Directors | 0 companies |