| Revenue | DKK -181K | +176% |
| EBITDA | DKK -181K | -176% |
| Net profit | DKK 940K | +172% |
| Total assets | DKK 14,9M | +10% |
| Equity | DKK 1,3M | +238% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 374 | -94 | -68 | -69 | -70 | -75 | -100 | -130 | -113 | -190 | -76 | -83 | -66 | -181 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 676 | -94 | -68 | -69 | -70 | -75 | -100 | -135 | -113 | -190 | -76 | -83 | -66 | -181 |
| Depreciation & amort. | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -6 | -6 | -6 | -6 | -6 | -6 |
| EBIT | 676 | -94 | -68 | -69 | -70 | -75 | -100 | -135 | -120 | -196 | -83 | -90 | -72 | -188 |
| Net financials | -141 | -946 | -1.490 | -1.014 | -899 | -551 | 78 | -246 | -9 | -545 | -394 | -640 | -1.447 | 925 |
| Profit before tax | 535 | -1.040 | -1.239 | -885 | -968 | -626 | -22 | -380 | -128 | -741 | -477 | -730 | -1.519 | 738 |
| Tax | 61 | 0 | 160 | 99 | -75 | -51 | -59 | -56 | -13 | -85 | -120 | -117 | -207 | -202 |
| Net profit | 474 | -1.040 | -1.399 | -984 | -894 | -574 | 37 | -324 | -115 | -656 | -357 | -612 | -1.312 | 940 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.182 | 15.269 | 14.469 | 18.261 | 13.531 | 13.037 | 13.115 | 13.454 | 14.312 | 13.887 | 13.781 | 13.698 | 13.518 | 14.853 |
| Equity | 4.167 | 7.785 | 6.386 | 5.402 | 4.508 | 3.934 | 3.971 | 3.447 | 3.332 | 2.675 | 2.318 | 1.706 | 394 | 1.334 |
| Long-term debt | 2.134 | 2.009 | 1.893 | 7.000 | 7.000 | 7.000 | 7.000 | 6.870 | 6.575 | 6.291 | 6.030 | 5.889 | 11.694 | 10.281 |
| Short-term debt | 2.881 | 5.475 | 6.189 | 5.859 | 2.023 | 2.102 | 2.144 | 3.137 | 4.405 | 4.921 | 5.433 | 6.103 | 1.430 | 3.238 |
| Total debt | 5.015 | 7.484 | 8.082 | 12.859 | 9.023 | 9.102 | 9.144 | 10.007 | 10.980 | 11.212 | 11.463 | 11.992 | 13.124 | 13.519 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1989 | — | — | |
| Audit | 1989 | — | — | |
BP Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Reg. revisor Niels Erik Pedersen | Audit | 0 companies |
| Bent Praastrup | Management | 0 companies |
| Martin Elkjær | Board of Directors | 0 companies |
| Ejnar Jørgen Ketill Nielsen | Board of Directors | 0 companies |
| Charlotte Ketill Gundorf | Board of Directors | 0 companies |
| Susanne Ketill Groth | Board of Directors | 0 companies |
| Sven Aage Pedersen | Board of Directors | 0 companies |