| Revenue | DKK -72K | -85% |
| EBITDA | DKK -387K | +67% |
| Net profit | DKK -761K | +47% |
| Total assets | DKK 5M | -17% |
| Equity | DKK 4,5M | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -150 | -50 | -84 | -165 | -496 | -72 |
| Staff expenses | -437 | -458 | -456 | -502 | -686 | -315 |
| EBITDA | -586 | -509 | -540 | -666 | -1.182 | -387 |
| Depreciation & amort. | 83 | -77 | -57 | -13 | -77 | -96 |
| EBIT | -669 | -586 | -598 | -679 | -1.259 | -482 |
| Net financials | 116 | 203 | 108 | 545 | -178 | -278 |
| Profit before tax | -553 | -383 | -490 | -134 | -1.437 | -761 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -553 | -383 | -490 | -134 | -1.437 | -761 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 7.980 | 7.508 | 7.025 | 6.888 | 6.014 | 5.021 |
| Equity | 7.748 | 7.365 | 6.875 | 6.742 | 5.305 | 4.544 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 231 | 143 | 150 | 146 | 709 | 477 |
| Total debt | 231 | 143 | 150 | 146 | 709 | 477 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1989 | — | — |
MN Management | Management | 2015 | — | — |
EN Management | Management | 1989 | — | — |
NJ Audit | Audit | 1989 | — | — |
GA Audit | Audit | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 1989 | |
MATERIALISTEN I SLANGERUP ApS | Company | 66.7% | 66.7% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Mette Nielsen | Management | 0 companies |
| Erik Nis Lauenborg | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Gert Axel Svensson | Audit | 0 companies |
| Ove Torben Jensen | Board of Directors | 0 companies |
| Ib Kristensen | Board of Directors | 0 companies |
| Henrik Kristian Nielsen | Board of Directors | 0 companies |