| Revenue | DKK 919K | -3% |
| EBITDA | DKK 2,6M | +172% |
| Net profit | DKK 2,1M | +401% |
| Total assets | DKK 11,3M | +4% |
| Equity | DKK 10,1M | +26% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 41 | 737 | 875 | 948 | 919 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.838 | 737 | 875 | 948 | 2.580 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.838 | 737 | 875 | 948 | 2.580 |
| Net financials | -690 | -435 | -120 | -404 | 65 |
| Profit before tax | 3.149 | 302 | 755 | 544 | 2.646 |
| Tax | 666 | 66 | 166 | 124 | 538 |
| Net profit | 2.482 | 236 | 589 | 421 | 2.108 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 23.253 | 13.643 | 10.890 | 10.924 | 11.335 |
| Equity | 6.324 | 7.030 | 7.619 | 8.040 | 10.148 |
| Long-term debt | 6.174 | 5.183 | 1.926 | 2.003 | 884 |
| Short-term debt | 10.442 | 1.100 | 1.006 | 536 | 303 |
| Total debt | 16.616 | 6.283 | 2.932 | 2.538 | 1.187 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
VC Management | Management | 1989 – 1989 |
GE Unofficial title | Unofficial title | 2020 – 2021 |
NJ Audit | Audit | 1989 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1989 – 2004 | |
| Board of Directors | 2004 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 1989 | |
| Company | 100% | 100% | 1998 | |
| Individual | 50–66.65% | 50–66.65% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Gert Eg | Unofficial title | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Poul Mortensen | Board of Directors | 0 companies |
| Svend Skov | Board of Directors | 0 companies |