| Revenue | DKK -14K | -105% |
| EBITDA | DKK -134K | -170% |
| Net profit | DKK -941K | -229% |
| Total assets | DKK 3,9M | -21% |
| Equity | DKK 3,9M | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 463 | 864 | 779 | 637 | 639 | 303 | 58 | 7 | 183 | 196 | 440 | 265 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -0 | -0 | -0 | -75 | -120 |
| EBITDA | 119 | 551 | 474 | -1.090 | -1.030 | 24 | 58 | -53 | 183 | 196 | 440 | 190 | -134 |
| Depreciation & amort. | -4 | -11 | -4 | -93 | -93 | -93 | -89 | -93 | -4 | -10 | -10 | -24 | -22 |
| EBIT | 115 | 540 | 470 | -1.184 | -1.124 | -70 | -31 | -147 | 179 | 186 | 430 | 166 | -155 |
| Net financials | -24 | 70 | 186 | 130 | 437 | -140 | -208 | 4.395 | -162 | 666 | -98 | 561 | -1.583 |
| Profit before tax | 122 | 610 | 655 | -1.054 | -976 | -209 | -239 | 4.248 | 17 | 853 | 333 | 727 | -941 |
| Tax | -0 | 137 | 164 | 93 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 122 | 474 | 491 | -1.147 | -980 | -209 | -239 | 4.248 | 17 | 853 | 333 | 727 | -941 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.967 | 3.150 | 4.077 | 3.094 | 2.058 | 1.851 | 1.349 | 3.098 | 3.082 | 3.897 | 4.272 | 4.950 | 3.895 |
| Equity | 331 | 805 | 1.296 | 149 | -831 | -1.041 | -1.280 | 2.968 | 2.986 | 3.839 | 4.171 | 4.899 | 3.881 |
| Long-term debt | 413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.223 | 2.345 | 2.781 | 2.946 | 2.889 | 2.891 | 2.629 | 130 | 97 | 59 | 101 | 51 | 14 |
| Total debt | 1.636 | 2.345 | 2.781 | 2.946 | 2.889 | 2.891 | 2.629 | 130 | 97 | 59 | 101 | 51 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 1989 | — | — |
TS Founder | Founder | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 33.3% | 33.3% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Lauridsen | Management | 0 companies |
| Thor Stadil | Founder | 0 companies |
| Doris Evelyn Solholt Pedersen | Board of Directors | 0 companies |
| Tyge Jesper Rothe | Board of Directors | 0 companies |
| Henning Hansen | Board of Directors | 0 companies |
| Knud Bligaard Pedersen | Board of Directors | 0 companies |
| Mogens Gaarden | Board of Directors | 0 companies |
| Birgit Margrethe Holst | Board of Directors | 0 companies |
| Thomas Bligaard | Board of Directors | 0 companies |
| Christina Bligaard Pedersen | Board of Directors | 0 companies |