| Revenue | DKK 6,1M | +2714% |
| EBITDA | DKK 5,3M | +1720% |
| Net profit | DKK 8,3M | +143% |
| Total assets | DKK 86M | +2% |
| Equity | DKK 85,7M | +7% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -26 | 3.158 | 10.177 | 217 | 6.119 |
| Staff expenses | -0 | -0 | -0 | -547 | -780 |
| EBITDA | -26 | 3.158 | 10.177 | -330 | 5.339 |
| Depreciation & amort. | -582 | -1.308 | -929 | -272 | -0 |
| EBIT | -608 | 1.850 | 9.248 | -602 | 5.339 |
| Net financials | 4.382 | 7.523 | 3.558 | 4.362 | 2.753 |
| Profit before tax | 3.770 | 9.347 | 12.807 | 3.760 | 8.092 |
| Tax | 930 | -510 | 2.676 | 363 | -175 |
| Net profit | 2.840 | 9.857 | 10.131 | 3.397 | 8.266 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 94.183 | 90.024 | 87.869 | 84.142 | 85.970 |
| Equity | 59.762 | 69.506 | 79.137 | 80.434 | 85.700 |
| Long-term debt | 17.928 | 15.004 | 2.676 | 2.413 | 0 |
| Short-term debt | 15.710 | 4.784 | 5.565 | 757 | 270 |
| Total debt | 33.637 | 19.788 | 8.241 | 3.170 | 270 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Founder | Founder | 1989 |
| Former (1) | ||
KJ | Audit | 1989 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Jacobsen Refslund | Audit | 0 companies |
| Jack Foged | Founder | 0 companies |
| Jacob Emborg Foged | Board of Directors | 0 companies |
| Philip Buch Foged | Board of Directors | 0 companies |
| Nina Buch Fausing | Board of Directors | 0 companies |