| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 522K | -52% |
| Total assets | DKK 5,5M | -46% |
| Equity | DKK -745K | -788% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -151 | -73 | -0 | -0 | 268 | 297 | 673 | 435 | -0 | -0 | -0 | -0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -151 | -73 | -0 | -0 | 268 | 297 | 673 | 435 | -0 | -0 | -0 | -0 | 0 |
| Net financials | 11.029 | 932 | 1.111 | 466 | 152 | -30 | 750 | 337 | 434 | 604 | 551 | 1.084 | 520 |
| Profit before tax | 10.878 | 859 | 1.111 | 466 | 152 | -32 | 750 | 337 | 434 | 604 | 551 | 1.084 | 520 |
| Tax | -0 | -0 | -0 | 358 | -197 | -74 | 14 | -18 | -16 | -5 | 5 | 4 | -2 |
| Net profit | 10.878 | 859 | 1.111 | 108 | 348 | 42 | 736 | 355 | 450 | 609 | 546 | 1.080 | 522 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55.587 | 52.649 | 52.533 | 53.137 | 32.302 | 27.599 | 28.784 | 24.701 | 23.917 | 23.724 | 8.280 | 10.179 | 5.457 |
| Equity | 27.625 | 24.118 | 25.133 | 25.207 | 10.171 | 5.142 | 5.878 | 1.583 | 554 | 167 | -136 | -84 | -745 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 450 | 450 | 1.040 |
| Short-term debt | 27.962 | 28.530 | 27.399 | 27.930 | 22.131 | 22.457 | 22.906 | 23.117 | 23.363 | 23.557 | 7.966 | 9.813 | 5.163 |
| Total debt | 27.962 | 28.530 | 27.399 | 27.930 | 22.131 | 22.457 | 22.906 | 23.117 | 23.363 | 23.557 | 8.416 | 10.263 | 6.202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FV | Audit | 2004 | — | — |
EJ Audit | Audit | 2009 | — | — |
JJ Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Frans Vestergren Thomsen | Audit | 0 companies |
| Erik Jørgensen | Audit | 0 companies |
| Jens Jørgen Høgsberg Kristensen | Unofficial title | 0 companies |