Skip to content
Riskpilot
← Back to search
Sign in
Get full access
SIMONSEN & WEEL A/S
A/S
Active
CVR 13093032
Vejleåvej 66, 2635
Ishøj
Wholesale of pharmaceutical and medical goods
·
NACE 4646
Est. 1989 · 37 years old
52 employees
Monitor
Share
Denmark
/
Companies
/
Wholesale of pharmaceutical and medical goods
/
SIMONSEN & WEEL A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
18M
36M
53M
71M
62M
2021
28M
2022
32M
2023
38M
2024
49M
2025
EBITDA
DKK millions
56M
42M
28M
14M
0M
45M
2021
5M
-89%
2022
4M
-20%
2023
6M
+50%
2024
13M
+117%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
61.912
27.911
31.544
37.648
48.547
Staff expenses
-16.852
-23.194
-27.225
-30.546
-34.993
EBITDA
45.060
4.717
4.311
6.480
12.577
Depreciation & amort.
-552
-453
-538
-667
-3.864
EBIT
44.508
4.264
3.773
5.813
8.713
Net financials
2.818
-881
-486
-5.946
-574
Profit before tax
47.326
3.383
3.287
-133
8.139
Tax
9.780
913
698
903
2.047
Net profit
37.547
2.470
2.589
-1.035
6.092
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
89.521
37.469
72.791
76.112
82.253
Equity
53.388
5.006
7.596
48.294
53.146
Long-term debt
5.196
757
34.327
467
1.779
Short-term debt
30.937
31.706
30.869
27.328
24.370
Total debt
36.133
32.463
65.195
27.795
26.149
Financial ratios
5-year trend
EBITDA margin (of gross profit)
25.9%
This company
2021
2025
Equity ratio
64.6%
This company
38.2%
Market median
+69% vs market
2021
2025
Return on equity
11.5%
This company
18.4%
Market median
+37% vs market
2021
2025
Net profit margin (of gross profit)
12.5%
This company
2021
2025
Asset turnover (of gross profit)
0.59×
This company
2021
2025
Debt / equity
0.55×
This company
0.62×
Market median
+11% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-09-30
View
PDF
More on SIMONSEN & WEEL A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
