| Revenue | DKK -222K | — |
| EBITDA | DKK -222K | -495% |
| Net profit | DKK -174K | -179% |
| Total assets | DKK 4,9M | -5% |
| Equity | DKK 3,3M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 125 | 104 | 0 | -1 | -6 | 185 | 181 | 101 | 0 | 0 | 0 | 0 | 0 | -222 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 125 | 104 | 0 | -1 | -6 | 185 | 181 | 101 | 162 | 289 | 42 | -5 | 56 | -222 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 125 | 104 | 0 | -1 | -6 | 185 | 181 | 101 | 162 | 289 | 42 | -5 | 56 | -222 |
| Net financials | 220 | 190 | 242 | 282 | 311 | 232 | 24 | 70 | 170 | 403 | 195 | 426 | 289 | 25 |
| Profit before tax | 219 | 189 | 242 | 282 | 306 | 230 | 20 | 65 | 163 | 398 | 190 | 420 | 286 | -198 |
| Tax | 32 | 21 | 33 | 36 | 36 | 18 | -0 | 20 | 10 | 36 | 7 | 97 | 67 | -24 |
| Net profit | 187 | 168 | 209 | 246 | 269 | 212 | 20 | 45 | 153 | 362 | 183 | 324 | 219 | -174 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.428 | 2.392 | 2.679 | 2.943 | 3.276 | 3.466 | 3.587 | 3.641 | 3.965 | 4.355 | 4.529 | 4.879 | 5.191 | 4.922 |
| Equity | 2.112 | 2.280 | 2.389 | 2.534 | 2.804 | 2.916 | 2.836 | 2.781 | 2.834 | 3.096 | 3.179 | 3.393 | 3.537 | 3.288 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 316 | 112 | 290 | 409 | 473 | 550 | 751 | 860 | 1.131 | 1.259 | 1.350 | 1.486 | 1.655 | 1.634 |
| Total debt | 316 | 112 | 290 | 409 | 473 | 550 | 751 | 860 | 1.131 | 1.259 | 1.350 | 1.486 | 1.655 | 1.634 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OV Audit | Audit | 1993 | — | — |
PB Management | Management | 2026 | — | — |
EL Audit | Audit | 1989 | — | — |
VD Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Vagn Jakobsen | Audit | 0 companies |
| Peter Boe Christensen | Management | 0 companies |
| Erik Lund | Audit | 0 companies |
| Viggo Dresing | Management | 0 companies |