| Revenue | DKK 1,2M | -958% |
| EBITDA | DKK 1,1M | +885% |
| Net profit | DKK 1M | +1310% |
| Total assets | DKK 6,1M | +13% |
| Equity | DKK 5,5M | +22% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 8.837 | 11.248 | -333 | -140 | 1.198 |
| Staff expenses | -8.490 | -9.060 | -4.287 | -42 | -21 |
| EBITDA | 347 | 2.188 | -3.933 | -141 | 1.103 |
| Depreciation & amort. | -2.705 | -2.050 | 344 | 20 | -95 |
| EBIT | -2.359 | 138 | -4.276 | -161 | 1.008 |
| Net financials | -523 | -607 | -364 | 84 | 273 |
| Profit before tax | -2.881 | -469 | -4.641 | -77 | 1.281 |
| Tax | -597 | -77 | -1.068 | 7 | 265 |
| Net profit | -2.284 | -392 | -3.573 | -84 | 1.016 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 33.229 | 33.448 | 28.946 | 5.355 | 6.055 |
| Equity | 10.187 | 9.795 | 5.707 | 4.523 | 5.539 |
| Long-term debt | 5.211 | 4.190 | 224 | 143 | 110 |
| Short-term debt | 15.638 | 17.347 | 22.143 | 614 | 405 |
| Total debt | 20.849 | 21.537 | 22.367 | 757 | 516 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
BM Management | Management | 1989 – 2021 |
BH Management | Management | 1989 – 1993 |
DL Management | Management | 1998 – 1998 |
VD Management | Management | 1989 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2006 – 2015 | |
| Board of Directors | 2001 – 2010 | |
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2014 – 2021 | |
| Board of Directors | 1998 – 2011 | |
| Board of Directors | 2000 – 2006 | |
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2005 – 2014 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2006 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2019 | |
| Individual | 0% | 0% | 2010 | |
| Company | 10–14.99% | 10–14.99% | 2011 | |
| Individual | 0% | 0% | 2010 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Maigaard | Management | 0 companies |
| Birger Hjalf | Management | 0 companies |
| Dorte Lindberg Larsen | Management | 0 companies |
| Viggo Dresing | Management | 0 companies |
| Torben Møllerbo | Board of Directors | 0 companies |
| Gerhard Dalkjær Johansen | Board of Directors | 0 companies |
| Allan Krusgaard Jakobsen | Board of Directors | 0 companies |
| Henning Thorbøll Sørensen | Board of Directors | 0 companies |
| Hans Jørgen Torborg Jensen | Board of Directors | 0 companies |
| Jørgen Makholm | Board of Directors | 0 companies |
| Thorkild Maigaard | Board of Directors | 0 companies |
| Lars Paaske Palle | Board of Directors | 0 companies |
| Michael Christensen | Board of Directors | 0 companies |
| Emil Maigaard Asmussen | Board of Directors | 0 companies |
| Axel Manøe Jepsen | Board of Directors | 0 companies |