| Revenue | DKK -46K | — |
| EBITDA | DKK -46K | +88% |
| Net profit | DKK 6,6M | +399% |
| Total assets | DKK 28M | +180% |
| Equity | DKK 6,4M | +3830% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -46 |
| Staff expenses | -200 | -320 | -320 | -320 | -320 | -320 | -320 | -320 | -320 | -0 |
| EBITDA | -266 | -395 | -390 | -382 | -384 | -393 | -398 | -401 | -383 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -266 | -395 | -390 | -382 | -384 | -393 | -398 | -401 | -383 | -46 |
| Net financials | 1.282 | 1.537 | 1.965 | 1.676 | -2.014 | 3.787 | -319 | -3.395 | -1.819 | 6.470 |
| Profit before tax | 1.016 | 1.142 | 1.575 | 1.294 | -2.398 | 3.394 | -717 | -3.795 | -2.201 | 6.424 |
| Tax | 241 | 64 | -41 | 63 | 27 | -209 | 49 | 5 | -0 | -152 |
| Net profit | 775 | 1.078 | 1.615 | 1.231 | -2.425 | 3.603 | -766 | -3.800 | -2.201 | 6.576 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.058 | 11.072 | 13.051 | 14.186 | 17.470 | 14.859 | 15.061 | 19.356 | 9.999 | 27.976 |
| Equity | 1.492 | 2.570 | 4.186 | 5.417 | 2.992 | 6.596 | 5.830 | 2.030 | -172 | 6.404 |
| Long-term debt | 0 | 8.064 | 8.000 | 63 | 8.000 | 8.000 | 0 | 8.000 | 8.000 | 0 |
| Short-term debt | 10.566 | 438 | 866 | 8.707 | 6.478 | 263 | 9.232 | 9.327 | 2.171 | 21.571 |
| Total debt | 10.566 | 8.502 | 8.866 | 8.770 | 14.478 | 8.263 | 9.232 | 17.327 | 10.171 | 21.571 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 1989 | — | — |
EB Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ApS B. MØRKHOLT | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Betack Storch | Management | 0 companies |
| Eric Betack Storch | Management | 0 companies |
| Susanne Storch | Board of Directors | 0 companies |