| Revenue | DKK 29,6M | -20% |
| EBITDA | DKK 6,9M | -35% |
| Net profit | DKK 2,6M | -56% |
| Total assets | DKK 39,5M | -17% |
| Equity | DKK 16,4M | +4% |
| Employees | 36 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 25.139 | 23.895 | 26.976 | 37.031 | 29.624 |
| Staff expenses | -19.052 | -19.404 | -22.589 | -26.383 | -22.703 |
| EBITDA | 6.087 | 4.491 | 4.387 | 10.605 | 6.921 |
| Depreciation & amort. | -2.400 | -2.282 | -2.731 | -2.896 | -3.112 |
| EBIT | 3.687 | 2.209 | 1.655 | 7.709 | 3.809 |
| Net financials | 390 | 332 | 612 | 31 | -428 |
| Profit before tax | 4.077 | 2.541 | 2.267 | 7.740 | 3.381 |
| Tax | 898 | 543 | 498 | 1.707 | 746 |
| Net profit | 3.179 | 1.998 | 1.769 | 6.033 | 2.635 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 27.836 | 27.565 | 32.297 | 47.401 | 39.483 |
| Equity | 10.492 | 9.990 | 9.759 | 15.792 | 16.426 |
| Long-term debt | 1.931 | 2.814 | 3.934 | 5.294 | 6.026 |
| Short-term debt | 13.190 | 11.915 | 15.498 | 22.588 | 13.693 |
| Total debt | 15.121 | 14.729 | 19.432 | 27.882 | 19.719 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BJ Founder | Founder | 1989 |
JM Founder | Founder | 1989 |
BØ Management | Management | 2008 |
| Former (1) | ||
FK Audit | Audit | 1989 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Birgit Jensen | Founder | 0 companies |
| Johanne Marie Pedersen | Founder | 0 companies |
| Finn Korgaard | Audit | 0 companies |
| Brian Østergaard Barslev | Management | 0 companies |
| Poul Østergaard Pedersen | Board of Directors | 0 companies |
| Carsten Greiffenberg | Chairman | 0 companies |