| Revenue | DKK 126K | +5% |
| EBITDA | DKK -136K | +4% |
| Net profit | DKK -114K | -5% |
| Total assets | DKK 12,7M | -2% |
| Equity | DKK 12,7M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 135 | 140 | 123 | 239 | -52 | 91 | 120 | 126 |
| Staff expenses | -276 | -269 | -268 | -266 | -262 | -262 | -262 | -262 |
| EBITDA | -141 | -129 | -145 | -26 | -314 | -171 | -142 | -136 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -141 | -129 | -145 | -26 | -314 | -171 | -142 | -136 |
| Net financials | 185 | 128 | 120 | 28 | 49 | 54 | 33 | 21 |
| Profit before tax | 43 | -1 | -25 | 2 | -265 | -117 | -109 | -114 |
| Tax | 3 | 1 | 1 | 1 | -0 | -0 | -0 | -0 |
| Net profit | 40 | -1 | -26 | 1 | -265 | -117 | -109 | -114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 14.093 | 13.995 | 13.858 | 13.768 | 13.403 | 13.183 | 12.974 | 12.749 |
| Equity | 14.021 | 13.923 | 13.800 | 13.702 | 13.336 | 13.119 | 12.906 | 12.683 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 72 | 72 | 59 | 66 | 67 | 65 | 69 | 66 |
| Total debt | 72 | 72 | 59 | 66 | 67 | 65 | 69 | 66 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1989 | — | — |
LN Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Leo Nielsen | Management | 0 companies |
| Henrik Gliese | Chairman | 0 companies |
| Ove Kristensen | Board of Directors | 0 companies |
| Kurt Erik Johan Einerman | Board of Directors | 0 companies |
| Magnus Per Fredrik Ullman | Board of Directors | 0 companies |
| Bo Nielsen | Chairman | 0 companies |
| Birgit Bergsted Mortensen | Chairman | 0 companies |
| Johnny Maximus Bergsted | Board of Directors | 0 companies |
| John Christian Nørregaard Pedersen | Board of Directors | 0 companies |
| Tina Bergsted Mortensen | Board of Directors | 0 companies |
| Peter Bryan-Lund | Board of Directors | 0 companies |
| Knud Sander | Chairman | 0 companies |