| Revenue | DKK -120K | -60% |
| EBITDA | DKK -120K | +94% |
| Net profit | DKK 201K | +118% |
| Total assets | DKK 33,8M | +0% |
| Equity | DKK 27,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 84 | -220 | -306 | -346 | -397 | -519 | -98 | -218 | -227 | -285 | -39 | 18 | -296 | -120 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 84 | -220 | -306 | -346 | -397 | -519 | -98 | -218 | -227 | -285 | -39 | 18 | -1.859 | -120 |
| Depreciation & amort. | -39 | -109 | -292 | -269 | -377 | -378 | -347 | -202 | -170 | -142 | -140 | -140 | -140 | -140 |
| EBIT | 45 | -329 | -598 | -616 | -774 | -897 | -445 | -420 | -396 | -427 | -179 | -122 | -1.999 | -260 |
| Net financials | -221 | -208 | -308 | -294 | -75 | 106 | 78 | 357 | -30 | 1.183 | -558 | 564 | 1.002 | 518 |
| Profit before tax | -69 | -537 | -905 | -910 | -849 | -791 | -367 | -63 | -427 | 756 | -737 | 443 | -998 | 258 |
| Tax | 54 | -130 | -0 | -0 | -688 | -156 | -63 | -31 | -108 | 142 | -162 | 97 | 125 | 57 |
| Net profit | -123 | -406 | -905 | -910 | -161 | -635 | -304 | -32 | -319 | 614 | -575 | 345 | -1.122 | 201 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.619 | 22.815 | 26.828 | 28.067 | 39.082 | 37.589 | 36.975 | 35.966 | 35.678 | 35.848 | 35.364 | 35.301 | 33.873 | 33.814 |
| Equity | 6.420 | 6.014 | 5.108 | 4.198 | 29.037 | 28.402 | 28.098 | 28.066 | 27.747 | 28.361 | 27.786 | 28.131 | 27.009 | 27.211 |
| Long-term debt | 9.633 | 9.177 | 8.755 | 8.445 | 8.028 | 7.601 | 7.172 | 6.825 | 6.386 | 5.945 | 5.503 | 5.059 | 4.606 | 4.233 |
| Short-term debt | 567 | 7.625 | 12.965 | 15.425 | 2.018 | 1.587 | 1.705 | 1.075 | 1.546 | 1.497 | 2.075 | 2.110 | 2.166 | 2.264 |
| Total debt | 10.200 | 16.802 | 21.720 | 23.870 | 10.046 | 9.187 | 8.877 | 7.900 | 7.931 | 7.442 | 7.578 | 7.169 | 6.772 | 6.496 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1989 | — | — |
NG Management | Management | 2012 | — | — |
TN Management | Management | 1989 | — | — |
LT Management | Management | 2007 | — | — |
OR Management | Management | 2006 | — | — |
SS Management | Management | 2012 | — | — |
LH Management | Management | 2009 | — | — |
MP Management | Management | 2006 | — | — |
AS Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NEBRASKA ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Niels Gustav Hedeager Andersen | Management | 0 companies |
| Tonny Nielsen | Management | 0 companies |
| Lotte Tidemann Stenstrop | Management | 0 companies |
| Ole Ravn Andersen | Management | 0 companies |
| Svend Sigaard | Management | 0 companies |
| Lau Henrik Sloth Hoffmann Kristensen | Management | 0 companies |
| Morten Pedersen | Management | 0 companies |
| Annette Sigaard | Management | 0 companies |
| Gitte Nielsen | Board of Directors | 0 companies |
| Thorkild Sørensen Sloth Kristensen | Chairman | 0 companies |
| Tage Kragbak | Board of Directors | 0 companies |
| Kirsten Nielsen | Board of Directors | 0 companies |