| Revenue | DKK 637 | -100% |
| EBITDA | DKK -288K | -307% |
| Net profit | DKK -200K | -194% |
| Total assets | DKK 4,9M | +4% |
| Equity | DKK 4,3M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | -53 | 384 | 426 | 730 | 1.851 | 743 | 404 | 1.277 | 1.178 | 985 | 673 | 508 | 1 |
| Staff expenses | -1 | -2 | -101 | -101 | -101 | -301 | -491 | -562 | -619 | -408 | -375 | -374 | -369 | -289 |
| EBITDA | -0 | 346 | 283 | 326 | 629 | 1.550 | 251 | -158 | 658 | 770 | 610 | 299 | 139 | -288 |
| Depreciation & amort. | 200 | 201 | -129 | -80 | -80 | -81 | -85 | -80 | -67 | -150 | -50 | -0 | -25 | -0 |
| EBIT | -201 | 145 | 155 | 246 | 549 | 1.469 | 166 | -238 | 591 | 620 | 560 | 299 | 114 | -288 |
| Net financials | -34 | 164 | 27 | -169 | -23 | 122 | 73 | -50 | 52 | -25 | -0 | 45 | 65 | 89 |
| Profit before tax | -235 | 310 | 182 | 77 | 526 | 1.591 | 239 | -288 | 643 | 595 | 560 | 344 | 180 | -200 |
| Tax | -67 | 47 | 21 | 21 | 101 | 305 | 42 | -52 | 137 | 146 | 71 | 54 | -33 | -0 |
| Net profit | -168 | 263 | 160 | 56 | 425 | 1.286 | 197 | -236 | 505 | 449 | 489 | 290 | 212 | -200 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.824 | 3.743 | 3.872 | 3.645 | 4.020 | 3.743 | 3.718 | 3.530 | 5.384 | 5.355 | 5.247 | 5.356 | 4.726 | 4.931 |
| Equity | 1.662 | 1.828 | 1.890 | 1.846 | 2.170 | 3.353 | 3.444 | 3.101 | 3.495 | 3.832 | 4.206 | 4.437 | 4.588 | 4.321 |
| Long-term debt | 658 | 658 | 658 | 658 | 658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.459 | 1.257 | 1.325 | 1.141 | 1.183 | 371 | 249 | 429 | 1.847 | 1.445 | 990 | 860 | 138 | 610 |
| Total debt | 2.117 | 1.915 | 1.983 | 1.799 | 1.841 | 371 | 249 | 429 | 1.847 | 1.445 | 990 | 860 | 138 | 610 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1989 | — | — |
MV Audit | Audit | 1989 | — | — |
HH Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Michael Viskum | Audit | 0 companies |
| Hans Henning Tangaa | Management | 0 companies |