| Revenue | DKK 431K | +818% |
| EBITDA | DKK 431K | +323% |
| Net profit | DKK 422K | +415% |
| Total assets | DKK 1,3M | -10% |
| Equity | DKK 894K | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 192 | 70 | 238 | 90 | 66 | -21 | 117 | 29 | 236 | 285 | 28 | 47 | 431 |
| Staff expenses | -148 | -142 | -103 | -162 | -163 | -1 | -0 | -0 | -72 | -0 | -240 | -240 | -0 |
| EBITDA | 44 | -72 | 376 | -72 | -97 | -22 | 117 | 29 | 164 | 285 | -212 | -193 | 431 |
| Depreciation & amort. | -16 | -12 | 120 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 28 | -84 | 255 | -72 | -97 | -22 | 117 | 29 | 164 | 285 | -212 | -193 | 431 |
| Net financials | -77 | -5 | 12 | -11 | -14 | 23 | -29 | -69 | 95 | -17 | -150 | -4 | -8 |
| Profit before tax | -49 | -89 | 267 | -83 | -111 | 1 | 89 | -40 | 259 | 268 | -362 | -198 | 422 |
| Tax | -0 | -0 | -0 | -16 | -22 | -11 | 19 | -9 | 63 | 39 | -0 | -63 | -0 |
| Net profit | -49 | -89 | 267 | -67 | -89 | 11 | 69 | -31 | 195 | 229 | -362 | -134 | 422 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.293 | 1.290 | 1.334 | 1.228 | 1.231 | 1.285 | 1.348 | 1.268 | 1.523 | 1.937 | 1.607 | 1.482 | 1.332 |
| Equity | 905 | 816 | 1.033 | 967 | 877 | 889 | 958 | 926 | 1.157 | 1.310 | 949 | 815 | 894 |
| Long-term debt | 273 | 253 | 234 | 215 | 194 | 172 | 129 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 114 | 221 | 66 | 46 | 160 | 225 | 262 | 342 | 367 | 563 | 595 | 667 | 438 |
| Total debt | 387 | 474 | 301 | 261 | 354 | 397 | 390 | 342 | 367 | 563 | 595 | 667 | 438 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1989 | — | — |
TF Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AR Audit | Audit | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Tommy Flemming Hansen | Chief Executive Officer | 0 companies |
| Anders Roesgaard | Audit | 0 companies |