| Revenue | DKK -83K | -78% |
| EBITDA | DKK -83K | +78% |
| Net profit | DKK -4K | +88% |
| Total assets | DKK 14,4M | -4% |
| Equity | DKK 9,6M | -12% |
| Employees | 1 | — |
| Item | 2015 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | -111 | -60 | -218 | -378 | -83 |
| Staff expenses | -1.500 | -0 | -150 | -0 | -0 |
| EBITDA | -1.611 | -60 | -367 | -378 | -83 |
| Depreciation & amort. | -0 | -0 | -125 | -125 | -0 |
| EBIT | -1.611 | -60 | -492 | -503 | -83 |
| Net financials | 2.236 | -82 | 446 | 469 | 78 |
| Profit before tax | 626 | -142 | -46 | -35 | -4 |
| Tax | 158 | -0 | -38 | 2 | -0 |
| Net profit | 468 | -142 | -8 | -36 | -4 |
| Item | 2015 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 11.319 | 11.115 | 11.774 | 14.981 | 14.409 |
| Equity | 11.163 | 10.971 | 10.913 | 10.825 | 9.570 |
| Long-term debt | 116 | 82 | 0 | 0 | 0 |
| Short-term debt | 40 | 61 | 861 | 4.156 | 4.838 |
| Total debt | 156 | 144 | 861 | 4.156 | 4.838 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ET | Audit | 1989 – 1989 |
SV Management | Management | 1989 – 1995 |
UW Management | Management | 1995 – 2007 |
PE Management | Management | 1989 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 1999 – 2011 | |
| Board of Directors | 1989 – 1989 | |
| Chairman | 1989 – 1999 | |
| Chairman | 1999 – 2015 | |
| Chairman | 1989 – 1989 | |
| Board of Directors | 1989 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2014 | |
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Søren Victor Friis | Management | 0 companies |
| Ulla Wøldike Friis | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Lene Anette Dam | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Carl Jens Friis | Chairman | 0 companies |
| Peter Jannick Mazanti-Andersen | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Carsten Friis | Board of Directors | 0 companies |