| Revenue | DKK 10K | +88% |
| EBITDA | DKK 10K | +88% |
| Net profit | DKK 25K | +33% |
| Total assets | DKK 637K | +4% |
| Equity | DKK 622K | +4% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -33 | -80 | -6 | 5 | 10 |
| Staff expenses | -55 | -0 | -0 | -0 | -0 |
| EBITDA | -87 | -80 | -6 | 5 | 10 |
| Depreciation & amort. | -46 | -47 | -4 | -0 | -0 |
| EBIT | -133 | -127 | -10 | 5 | 10 |
| Net financials | -18 | 19 | 13 | 14 | 15 |
| Profit before tax | -151 | -108 | 3 | 19 | 25 |
| Tax | -33 | -24 | -0 | 1 | -0 |
| Net profit | -118 | -84 | 3 | 18 | 25 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 729 | 588 | 593 | 610 | 637 |
| Equity | 661 | 576 | 579 | 598 | 622 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 12 | 14 | 12 | 14 |
| Total debt | 68 | 12 | 14 | 12 | 14 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
BL Management | Management | 1989 – 2023 |
ET | Audit | 1989 – 1989 |
HG Audit | Audit | 1989 – 1992 |
MB Audit | Audit | 1989 – 2014 |
AR Management | Management | 1989 – 1992 |
PE Management | Management | 1989 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2013 – 2023 | |
| Board of Directors | 1989 – 1989 | |
| Chairman | 2013 – 2023 | |
| Board of Directors | 1989 – 2000 | |
| Board of Directors | 1989 – 1992 | |
| Board of Directors | 2000 – 2013 | |
| Chairman | 1989 – 1992 | |
| Chairman | 1989 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Lysdal | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Holger Gry | Audit | 0 companies |
| Michael Bagner | Audit | 0 companies |
| Ally Ruth Hedegaard | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Kasper Lysdal Hedegaard | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Hanne Hedegaard | Chairman | 0 companies |
| Gunner Kruse Roelsgaard Jakobsen | Board of Directors | 0 companies |
| Jens Eigill Jørgensen | Board of Directors | 0 companies |
| Arne Jensen | Board of Directors | 0 companies |
| Knud Erik Hedegaard | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |