| Revenue | DKK 156K | +5% |
| EBITDA | DKK -26K | +24% |
| Net profit | DKK 395K | +102% |
| Total assets | DKK 11,1M | +4% |
| Equity | DKK 10,6M | +3% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 253 | 217 | 190 | 149 | 156 |
| Staff expenses | -30 | -182 | -183 | -183 | -182 |
| EBITDA | 223 | 1.415 | 1.178 | -34 | -26 |
| Depreciation & amort. | -91 | 690 | 585 | -87 | -87 |
| EBIT | 132 | 725 | 593 | -121 | -113 |
| Net financials | 94 | 268 | -223 | 375 | 625 |
| Profit before tax | 226 | 993 | 370 | 254 | 513 |
| Tax | 43 | 162 | 23 | 58 | 118 |
| Net profit | 183 | 832 | 347 | 196 | 395 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.520 | 10.335 | 10.526 | 10.682 | 11.104 |
| Equity | 9.088 | 9.863 | 10.153 | 10.290 | 10.623 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 152 | 184 | 78 | 87 | 166 |
| Total debt | 152 | 184 | 78 | 87 | 166 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
ET | Audit | 1989 – 1991 |
TP Audit | Audit | 1989 – 2007 |
PE Management | Management | 1989 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Former (3) | ||
| Board of Directors | 1989 – 1991 | |
| Board of Directors | 1989 – 1993 | |
| Chairman | 1989 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 | |
| Individual | 66.67–89.99% | 66.67–89.99% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Tom Petersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Steen Hjørringgaard Jørgensen | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Monika Furulund | Board of Directors | 0 companies |
| Tanja Andersen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |