| Revenue | DKK -4K | -100% |
| EBITDA | DKK -4K | -100% |
| Net profit | DKK -7K | -105% |
| Total assets | DKK 570K | -44% |
| Equity | DKK 544K | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 9.037 | 11.159 | 10.586 | 12.205 | 2.965 | -4 |
| Staff expenses | -8.033 | -8.739 | -9.803 | -8.412 | -2.062 | -0 |
| EBITDA | 932 | 2.420 | 783 | -2.038 | 903 | -4 |
| Depreciation & amort. | -340 | -346 | -299 | -397 | -144 | -0 |
| EBIT | 592 | 2.074 | 484 | -2.435 | 758 | -4 |
| Net financials | -35 | 1 | -8 | -1 | -6 | -3 |
| Profit before tax | 557 | 2.075 | 476 | -2.437 | 753 | -7 |
| Tax | 153 | 402 | 112 | -539 | 620 | -0 |
| Net profit | 404 | 1.673 | 364 | -1.898 | 133 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 6.694 | 7.558 | 6.918 | 4.166 | 1.013 | 570 |
| Equity | 3.148 | 4.620 | 4.184 | 2.419 | 551 | 544 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.502 | 3.018 | 2.815 | 2.367 | 462 | 26 |
| Total debt | 3.502 | 3.018 | 2.815 | 2.367 | 462 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD | Audit | 1992 | — | — |
ET | Audit | 1989 | — | — |
JE Management | Management | 1989 | — | — |
HS Management | Management | 1989 | — | — |
PE Management | Management | 1989 | — | — |
| Audit | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 1989 | — | — | |
| Chairman | 1989 | — | — | |
| Chairman | 1989 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØLTOFT FINANS ApS | Company | 50.0% | 50.0% | 2010 |
J. EGHOLM FINANS ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Demuth Rasmussen | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Jesper Egholm | Management | 0 companies |
| Henrik Søltoft | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Revisionsfirmaet Lundgaard-Andersen & Glud | Audit | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Brian Hindse | Board of Directors | 0 companies |
| Karen Larsen | Board of Directors | 0 companies |
| Evelyn Beatrice Holm | Board of Directors | 0 companies |
| Arild Holm | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Finn Gødeke | Chairman | 0 companies |
| Martin Hector | Chairman | 0 companies |