| Revenue | DKK -55K | -66% |
| EBITDA | DKK -1,6M | +13% |
| Net profit | DKK 73K | -98% |
| Total assets | DKK 45,8M | -12% |
| Equity | DKK 30,5M | -19% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 44 | 707 | 868 | -165 | -55 |
| Staff expenses | -1.631 | -2.610 | -1.613 | -1.624 | -1.509 |
| EBITDA | -1.586 | -1.903 | -745 | -1.789 | -1.564 |
| Depreciation & amort. | -13 | -196 | -190 | -249 | -201 |
| EBIT | -1.599 | -2.099 | -934 | -2.038 | -1.765 |
| Net financials | 8.507 | 3.782 | 1.590 | 5.511 | 2.403 |
| Profit before tax | 6.908 | 1.683 | 656 | 3.473 | 638 |
| Tax | 1.559 | 170 | 241 | 181 | 565 |
| Net profit | 5.349 | 1.513 | 414 | 3.293 | 73 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 36.049 | 49.441 | 49.549 | 52.214 | 45.800 |
| Equity | 32.066 | 35.035 | 34.449 | 37.417 | 30.489 |
| Long-term debt | 318 | 11.616 | 12.142 | 11.869 | 12.408 |
| Short-term debt | 3.640 | 2.248 | 2.409 | 2.384 | 2.368 |
| Total debt | 3.957 | 13.864 | 14.550 | 14.254 | 14.776 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 1999 – 2012 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| CITY REVISION AABENRAA REGISTRERET REVISIONSAKTIESELSKAB | Audit | 0 companies |