| Revenue | DKK -31K | +189% |
| EBITDA | DKK -31K | -189% |
| Net profit | DKK -31K | -191% |
| Total assets | DKK 73K | -41% |
| Equity | DKK -350K | -10% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.404 | 2.156 | 2.256 | 495 | 2.134 | 2.231 | 3.416 | 43 | -200 | -86 | 89 | -26 | -28 | -11 | -31 |
| Staff expenses | -1.933 | -1.893 | -1.768 | -331 | -1.936 | -2.181 | -2.340 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -529 | 263 | -72 | -246 | 293 | 50 | 1.461 | 327 | -200 | -86 | 89 | -26 | -28 | -11 | -31 |
| Depreciation & amort. | 684 | -680 | -671 | -98 | -558 | -529 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.213 | -417 | -743 | -343 | -266 | -479 | 1.461 | 327 | -200 | -86 | 89 | -26 | -28 | -11 | -31 |
| Net financials | -459 | -140 | -216 | 39 | 25 | -48 | -61 | 739 | -2 | -5 | -2 | -0 | 0 | 0 | 0 |
| Profit before tax | -1.672 | -557 | -960 | -304 | -241 | -527 | 1.400 | 1.066 | -201 | -91 | 86 | -27 | -28 | -11 | -31 |
| Tax | -264 | -65 | 570 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -837 | -492 | -1.530 | -304 | -241 | -527 | 1.400 | 1.066 | -201 | -91 | 86 | -27 | -28 | -11 | -31 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.197 | 9.753 | 7.350 | 5.788 | 4.166 | 2.603 | 3.567 | 975 | 407 | 560 | 197 | 80 | 83 | 124 | 73 |
| Equity | 580 | 88 | -1.442 | -1.747 | -1.988 | -2.514 | -1.114 | -48 | -250 | -341 | -254 | -281 | -309 | -319 | -350 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 409 |
| Short-term debt | 8.616 | 9.665 | 8.792 | 7.535 | 6.153 | 5.117 | 4.681 | 1.023 | 656 | 901 | 451 | 361 | 392 | 443 | 14 |
| Total debt | 8.616 | 9.665 | 8.792 | 7.535 | 6.153 | 5.117 | 4.681 | 1.023 | 656 | 901 | 451 | 361 | 392 | 443 | 423 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1989 | — | — | |
VC Management | Management | 1989 | — | — |
BN Audit | Audit | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Børge Nørvang Jensen | Audit | 0 companies |