| Revenue | DKK -88K | +21% |
| EBITDA | DKK -334K | +20% |
| Net profit | DKK -143K | +6% |
| Total assets | DKK 4,6M | +4% |
| Equity | DKK 4M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.347 | 11.438 | 8.801 | 727 | -79 | -92 | -81 | -83 | -52 | -69 | -88 | -73 | -88 |
| Staff expenses | -9.794 | -9.628 | -8.381 | -2.023 | -188 | -240 | -245 | -365 | -373 | -369 | -270 | -344 | -246 |
| EBITDA | 1.553 | 1.809 | 420 | -1.296 | -267 | -332 | -326 | -447 | -425 | -438 | -358 | -417 | -334 |
| Depreciation & amort. | -51 | -99 | -100 | -98 | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -0 | -0 |
| EBIT | 1.502 | 1.711 | 320 | -1.393 | -267 | -332 | -326 | -447 | -425 | -438 | -375 | -417 | -334 |
| Net financials | 14 | 120 | -108 | -193 | 123 | 70 | 28 | 54 | -4 | -85 | -324 | 265 | 192 |
| Profit before tax | 1.516 | 1.831 | 212 | -1.586 | -144 | -263 | -299 | -393 | -429 | -523 | -700 | -152 | -143 |
| Tax | 379 | 458 | 139 | -374 | -32 | -58 | -66 | -86 | -98 | -117 | -0 | 0 | -0 |
| Net profit | 1.137 | 1.373 | 74 | -1.212 | -113 | -205 | -233 | -308 | -331 | -406 | -700 | -152 | -143 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.483 | 17.060 | 16.812 | 8.243 | 8.118 | 7.918 | 7.682 | 6.377 | 5.634 | 5.137 | 4.633 | 4.426 | 4.592 |
| Equity | 8.949 | 9.322 | 9.395 | 8.183 | 8.071 | 7.866 | 7.633 | 6.325 | 5.569 | 5.038 | 4.338 | 4.186 | 4.043 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.470 | 7.681 | 7.388 | 56 | 43 | 49 | 49 | 52 | 66 | 99 | 295 | 239 | 549 |
| Total debt | 6.470 | 7.681 | 7.388 | 56 | 43 | 49 | 49 | 52 | 66 | 99 | 295 | 239 | 549 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Management | Management | 1989 | — | — |
DD Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
D.D. HOLDING ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Pedersen | Management | 0 companies |
| Dorthe Diamant | Management | 0 companies |
| Jan Ejlertsen | Board of Directors | 0 companies |
| Tom Gunnar Høeg | Board of Directors | 0 companies |