| Revenue | DKK -41K | -37% |
| EBITDA | DKK -72K | +5% |
| Net profit | DKK 17K | -71% |
| Total assets | DKK 1,3M | +0% |
| Equity | DKK 1,2M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 0 | -86 | -79 | -49 | -161 | -124 | -56 | -65 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -103 | -86 | -79 | -49 | -297 | -250 | -88 | -76 | -72 |
| Depreciation & amort. | -0 | -19 | -47 | -52 | -52 | -26 | -18 | -18 | -0 | -0 |
| EBIT | -24 | -122 | -134 | -131 | -101 | -324 | -267 | -106 | -76 | -72 |
| Net financials | -534 | 700 | 138 | -23 | -31 | -19 | -128 | 38 | 134 | 89 |
| Profit before tax | -557 | 578 | 5 | -154 | -45 | -343 | -395 | -68 | 58 | 17 |
| Tax | -0 | -0 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -557 | 578 | -1 | -154 | -45 | -343 | -395 | -68 | 58 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.747 | 2.168 | 3.562 | 3.558 | 2.876 | 1.690 | 1.228 | 1.162 | 1.296 | 1.301 |
| Equity | 1.579 | 2.157 | 2.156 | 2.002 | 1.957 | 1.614 | 1.219 | 1.151 | 1.209 | 1.226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 168 | 11 | 1.406 | 1.556 | 919 | 76 | 9 | 11 | 87 | 75 |
| Total debt | 168 | 11 | 1.406 | 1.556 | 919 | 76 | 9 | 11 | 87 | 75 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Audit | Audit | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Henriksen | Audit | 0 companies |