| Revenue | DKK 2,1M | +147% |
| EBITDA | DKK 441K | +143% |
| Net profit | DKK 506K | +183% |
| Total assets | DKK 8,1M | +15% |
| Equity | DKK 6,7M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 8.054 | 2.302 | 832 | 2.058 |
| Staff expenses | -2.130 | -2.192 | -1.849 | -1.617 |
| EBITDA | 31 | 110 | -1.017 | 441 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 31 | 110 | -1.017 | 441 |
| Net financials | 225 | 238 | 235 | 209 |
| Profit before tax | 257 | 347 | -782 | 650 |
| Tax | 65 | 90 | -169 | 144 |
| Net profit | 192 | 257 | -613 | 506 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 9.375 | 7.830 | 7.058 | 8.101 |
| Equity | 6.579 | 6.836 | 6.223 | 6.729 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2.445 | 860 | 744 | 1.227 |
| Total debt | 2.445 | 860 | 744 | 1.227 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Audit | 1989 – 1990 | |
VC Management | Management | 1989 – 1990 |
JP Management | Management | 2016 – 2017 |
GC Management | Management | 1989 – 2002 |
NL Management | Management | 2003 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (23) | ||
| Chairman | 2010 – 2017 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 1989 – 1998 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2004 – 2005 | |
| Chairman | 1999 – 2000 | |
| Board of Directors | 1989 – 1992 | |
| Chairman | 2002 – 2003 | |
| Board of Directors | 1989 – 2000 | |
| Chairman | 2000 – 2002 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 1989 – 1994 | |
| Chairman | 2004 – 2008 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 1989 – 1998 | |
| Board of Directors | 2008 – 2010 | |
| Chairman | 1998 – 1999 | |
| Board of Directors | 1989 – 1992 | |
| Chairman | 2008 – 2010 | |
| Board of Directors | 1989 – 2000 | |
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2008 – 2017 | |
| Board of Directors | 2000 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Jonas Patrik Fack | Management | 0 companies |
| Gerner Christiansen | Management | 0 companies |
| Niels Lund Mortensen | Management | 0 companies |
| Jonas Patrik Fack | Chairman | 0 companies |
| Mats Anders Lenart Åhnberg | Board of Directors | 0 companies |
| Niels Larsen | Board of Directors | 0 companies |
| Annika Marie Lövgren | Board of Directors | 0 companies |
| Hans Ingvar Malm | Board of Directors | 0 companies |
| Göran Henrik Arnkil | Chairman | 0 companies |
| Kjell Håkan Svensson | Board of Directors | 0 companies |
| Lars Åke Hans Gunnarsson | Chairman | 0 companies |
| Lars Andersson | Board of Directors | 0 companies |
| Rolf Viberg | Chairman | 0 companies |
| Carl Patrik Gotthardt | Board of Directors | 0 companies |
| Tove Werner Christiansen | Board of Directors | 0 companies |
| Mats Helander | Chairman | 0 companies |
| Hans Fredrik Andrén | Board of Directors | 0 companies |
| Hans Larsson | Board of Directors | 0 companies |
| Jonas Mårten Ringsberg | Board of Directors | 0 companies |
| Henrik Källén | Chairman | 0 companies |
| Lars Ingvar Nilsson | Board of Directors | 0 companies |
| Artur Sven-Ivar Almqvist | Chairman | 0 companies |
| Bo Forsell | Board of Directors | 0 companies |
| Karl Yngve Martin Hagbyhn | Board of Directors | 0 companies |
| Lars Peter Thulin | Board of Directors | 0 companies |
| Peter Thulin | Board of Directors | 0 companies |