| Revenue | DKK 540K | +32% |
| EBITDA | DKK 97K | +237% |
| Net profit | DKK 142K | +317% |
| Total assets | DKK 948K | +37% |
| Equity | DKK 666K | +27% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 283 | 545 | 266 | 619 | 418 | 412 | 319 | 270 | 660 | 732 | 620 | 409 | 540 |
| Staff expenses | -176 | -242 | -266 | -384 | -376 | -298 | -231 | -162 | -386 | -455 | -575 | -480 | -443 |
| EBITDA | 107 | 303 | 1 | 234 | 42 | 114 | 88 | 109 | 273 | 277 | 45 | -71 | 97 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 107 | 303 | 1 | 234 | 42 | 114 | 88 | 109 | 273 | 277 | 45 | -71 | 97 |
| Net financials | -22 | -12 | -6 | 33 | -3 | -29 | -17 | 22 | 131 | 85 | -13 | 3 | 65 |
| Profit before tax | 85 | 291 | -6 | 267 | 39 | 85 | 71 | 131 | 404 | 362 | 31 | -69 | 162 |
| Tax | 55 | 73 | 4 | 73 | 20 | 37 | 18 | 27 | 88 | 90 | 7 | -3 | 21 |
| Net profit | 30 | 218 | -10 | 194 | 19 | 48 | 53 | 103 | 315 | 273 | 24 | -65 | 142 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 429 | 340 | 421 | 488 | 471 | 620 | 663 | 617 | 971 | 1.207 | 752 | 692 | 948 |
| Equity | -41 | 177 | 168 | 362 | 381 | 429 | 482 | 585 | 901 | 1.060 | 704 | 525 | 666 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 162 | 254 | 126 | 90 | 191 | 181 | 32 | 70 | 146 | 47 | 168 | 282 |
| Total debt | 470 | 162 | 254 | 126 | 90 | 191 | 181 | 32 | 70 | 146 | 47 | 168 | 282 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1989 | — | — | |
VC Management | Management | 1989 | — | — |
AJ Management | Management | 1989 | — | — |
UF Management | Management | 1989 | — | — |
| Audit | 1989 | — | — | |
KF Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
KE Management | Management | 2000 | — | — |
CO Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
VM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kras Holding af 2019 ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Anni Jestine Friis | Management | 0 companies |
| Uwe Friis | Management | 0 companies |
| Statsaut. revisor Leif Meyhoff | Audit | 0 companies |
| Karin Friis | Chief Executive Officer | 0 companies |
| Kjeld Elkjær | Management | 0 companies |
| Camilla Okkels | Chief Executive Officer | 0 companies |
| Viola Mewes | Chief Executive Officer | 0 companies |
| Pia Overgaard Jespersen | Board of Directors | 0 companies |
| Knud Anders Rasmussen | Chairman | 0 companies |
| Niels Brock Ulrich | Board of Directors | 0 companies |