| Revenue | DKK 14,9M | +5% |
| EBITDA | DKK 15,9M | +8% |
| Net profit | DKK 7,5M | +20% |
| Total assets | DKK 342,2M | +1% |
| Equity | DKK 98,3M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.664 | 7.158 | 7.183 | 7.019 | 17.672 | 11.897 | 11.766 | 11.886 | 12.316 | 12.785 | 13.294 | 13.832 | 14.271 | 14.941 |
| Staff expenses | -226 | -326 | -295 | -311 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.438 | 6.832 | 12.532 | 15.732 | 47.207 | 19.752 | 40.176 | 9.869 | 23.755 | 40.309 | -3.987 | -411 | 14.701 | 15.913 |
| Depreciation & amort. | 400 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.038 | 6.832 | 12.532 | 15.732 | 47.207 | 19.752 | 40.176 | 9.869 | 23.755 | 40.309 | -3.987 | -411 | 14.701 | 15.913 |
| Net financials | -7.102 | 1.504 | -530 | -2.382 | -208 | -3.063 | -3.985 | -5.526 | -5.355 | -5.210 | -5.472 | -16.137 | -1.113 | 441 |
| Profit before tax | -1.065 | 8.336 | 12.002 | 13.349 | 46.999 | 16.689 | 36.191 | 4.343 | 18.400 | 35.099 | -9.459 | -6.898 | 8.021 | 9.613 |
| Tax | 314 | 626 | 796 | 1.791 | 9.059 | 3.686 | 7.948 | 955 | 4.047 | 7.722 | -2.081 | -1.517 | 1.765 | 2.115 |
| Net profit | -1.379 | 7.709 | 11.207 | 11.558 | 37.940 | 13.003 | 28.243 | 3.388 | 14.353 | 27.377 | -7.378 | -5.381 | 6.256 | 7.498 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 230.576 | 227.153 | 230.621 | 235.384 | 240.574 | 254.518 | 287.356 | 292.401 | 310.425 | 344.980 | 343.628 | 331.020 | 337.292 | 342.220 |
| Equity | -169.494 | -161.785 | -150.578 | 11.990 | 49.930 | 61.052 | 46.023 | 45.504 | 59.002 | 90.297 | 97.298 | 87.887 | 91.792 | 98.325 |
| Long-term debt | 322.233 | 320.526 | 308.050 | 152.937 | 144.112 | 144.195 | 144.279 | 144.375 | 144.474 | 144.873 | 145.148 | 145.464 | 145.564 | 145.897 |
| Short-term debt | 51.603 | 41.552 | 48.947 | 45.384 | 13.743 | 13.811 | 54.276 | 58.839 | 59.190 | 54.047 | 47.889 | 46.853 | 46.930 | 42.977 |
| Total debt | 373.836 | 362.077 | 356.997 | 198.322 | 157.855 | 158.006 | 198.555 | 203.214 | 203.664 | 198.920 | 193.037 | 192.317 | 192.494 | 188.874 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1989 | — | — | |
IB Management | Management | 1989 | — | — |
VC Management | Management | 1989 | — | — |
MM Management | Management | 2025 | — | — |
HV Management | Management | 2010 | — | — |
NL Management | Management | 2016 | — | — |
| Audit | 2009 | — | — | |
PS Management | Management | 2025 | — | — |
CE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COBO VII C ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Ib Bæk | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Morten Munkager Knudsen | Management | 0 companies |
| Helle Viuff | Management | 0 companies |
| Niels Lorentz Nielsen | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Peder Sehested Lund | Management | 0 companies |
| Casper Elmelund Abild | Chief Executive Officer | 0 companies |
| John Bødker | Management | 0 companies |