| Revenue | DKK 0 | — |
| EBITDA | DKK -3K | -9% |
| Net profit | DKK 10K | +224% |
| Total assets | DKK 207K | -15% |
| Equity | DKK 205K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 0 | — | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -3 |
| EBITDA | -3 | -2 | -7 | -4 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -2 | -7 | -4 | -3 | -3 |
| Net financials | -27 | 16 | 14 | 44 | -8 | 17 |
| Profit before tax | -30 | 14 | 6 | 40 | -11 | 13 |
| Tax | -8 | 3 | 2 | 10 | -3 | 3 |
| Net profit | -23 | 10 | 5 | 30 | -8 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 208 | 218 | 223 | 253 | 245 | 207 |
| Equity | 158 | 168 | 173 | 203 | 195 | 205 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 50 | 50 | 50 | 50 | 2 |
| Total debt | 50 | 50 | 50 | 50 | 50 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1989 | — | — | |
SR Management | Management | 1989 | — | — |
VC Management | Management | 1989 | — | — |
BT Management | Management | 1989 | — | — |
SW | Audit | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Sofie Rasborg | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Britta Talatinian | Management | 0 companies |
| Sven Westergaard Jensen | Audit | 0 companies |
| Birgitte Martens | Board of Directors | 0 companies |
| Jakob Martens | Board of Directors | 0 companies |
| Ingelise Martens | Board of Directors | 0 companies |