| Revenue | DKK 6,5M | -11% |
| EBITDA | DKK 544K | -57% |
| Net profit | DKK 396K | -54% |
| Total assets | DKK 10,1M | +0% |
| Equity | DKK 5M | -8% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.486 | 4.378 | 3.963 | — | 5.265 | 5.276 | 6.992 | 7.266 | 7.049 | 9.177 | 10.038 | 7.520 | 7.307 | 6.530 |
| Staff expenses | -2.955 | -3.303 | -3.073 | -3.244 | -3.865 | -3.980 | -4.256 | -4.434 | -5.293 | -5.919 | -6.934 | -6.478 | -6.047 | -5.986 |
| EBITDA | 531 | 1.075 | 890 | 1.545 | 1.400 | 1.296 | 2.736 | 2.831 | 1.756 | 3.258 | 3.105 | 1.041 | 1.260 | 544 |
| Depreciation & amort. | 40 | 45 | -34 | -21 | -30 | -101 | -120 | -109 | -59 | -31 | -30 | -45 | -62 | -52 |
| EBIT | 491 | 1.030 | 856 | 1.523 | 1.370 | 1.195 | 2.616 | 2.723 | 1.697 | 3.226 | 3.074 | 997 | 1.199 | 492 |
| Net financials | 87 | -136 | -76 | 310 | 15 | -175 | -242 | 149 | 92 | 267 | 226 | -388 | -95 | 16 |
| Profit before tax | 579 | 895 | 780 | 1.834 | 1.384 | 1.020 | 2.374 | 2.872 | 1.788 | 3.494 | 3.300 | 608 | 1.103 | 508 |
| Tax | 147 | 224 | 186 | 445 | 307 | 227 | 532 | 636 | 391 | 773 | 730 | 135 | 243 | 113 |
| Net profit | 432 | 671 | 594 | 1.389 | 1.077 | 793 | 1.843 | 2.236 | 1.397 | 2.720 | 2.570 | 473 | 860 | 396 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.941 | 7.131 | 8.287 | 8.772 | 10.292 | 10.533 | 12.230 | 14.298 | 12.284 | 16.451 | 17.334 | 11.024 | 10.079 | 10.118 |
| Equity | 1.531 | 1.532 | 1.536 | 1.825 | 2.902 | 3.195 | 4.437 | 6.223 | 5.820 | 6.740 | 6.611 | 5.584 | 5.444 | 4.990 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 92 | 59 | 122 | 313 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.410 | 5.600 | 6.751 | 6.947 | 7.376 | 7.225 | 7.731 | 7.954 | 6.150 | 9.711 | 10.723 | 5.440 | 4.635 | 5.128 |
| Total debt | 5.410 | 5.600 | 6.751 | 6.947 | 7.376 | 7.317 | 7.790 | 8.075 | 6.463 | 9.711 | 10.723 | 5.440 | 4.635 | 5.128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 2005 | — | — |
MM Founder | Founder | 1989 | — | — |
HB | Founder | 1989 | — | — |
KC Management | Management | 1989 | — | — |
JB Management | Management | 2005 | — | — |
EH Founder | Founder | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mind4Motion ApS | Company | 50.0% | 50.0% | 2017 |
Mind2Motion ApS | Company | 50.0% | 50.0% | 2017 |
MIND2MOTION HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Münster Davidsen | Management | 0 companies |
| Mette Marie Seeberg Duus | Founder | 0 companies |
| Hans Berthelsen Møller Seeberg | Founder | 0 companies |
| Kay Christen Pedersen | Management | 0 companies |
| Jan Blankschøn | Management | 0 companies |
| Erling Hansen Duus | Founder | 0 companies |
| Anette Davidsen | Board of Directors | 0 companies |
| Hanne Elise Emdahl Pedersen | Board of Directors | 0 companies |
| Erik Møller | Chairman | 0 companies |
| Erik Reinhold Lund | Chairman | 0 companies |
| Mogens Larsen | Board of Directors | 0 companies |
| Nanna Blankschøn | Board of Directors | 0 companies |