| Revenue | DKK 1,3M | -37% |
| EBITDA | DKK 840K | -47% |
| Net profit | DKK 659K | -50% |
| Total assets | DKK 8,6M | -10% |
| Equity | DKK 8,1M | -5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.432 | 2.373 | 2.427 | 2.102 | 1.708 | 1.829 | 1.728 | 1.585 | 1.465 | 1.119 | 723 | 2.008 | 1.266 |
| Staff expenses | -2.084 | -1.980 | -2.052 | -1.832 | -1.278 | -857 | -896 | -833 | -480 | -498 | -497 | -432 | -426 |
| EBITDA | 348 | 392 | 375 | 270 | 429 | 972 | 831 | 752 | 986 | 620 | 225 | 1.575 | 840 |
| Depreciation & amort. | -39 | -39 | -39 | -39 | -39 | -39 | -39 | -39 | -39 | -39 | -39 | -107 | -90 |
| EBIT | 309 | 353 | 336 | 231 | 390 | 932 | 792 | 713 | 946 | 581 | 186 | 1.469 | 750 |
| Net financials | 78 | 58 | 68 | 64 | 44 | 46 | 54 | 32 | 45 | 84 | 89 | 171 | 78 |
| Profit before tax | 387 | 411 | 404 | 295 | 434 | 978 | 846 | 745 | 992 | 665 | 275 | 1.640 | 828 |
| Tax | 119 | 83 | 124 | 82 | 95 | 215 | 185 | 165 | 220 | 139 | 53 | 310 | 169 |
| Net profit | 268 | 328 | 280 | 213 | 340 | 763 | 662 | 580 | 772 | 526 | 223 | 1.330 | 659 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.513 | 5.831 | 6.099 | 5.803 | 5.805 | 6.250 | 6.769 | 7.242 | 8.069 | 8.240 | 8.261 | 9.502 | 8.579 |
| Equity | 4.316 | 4.445 | 4.724 | 4.738 | 4.976 | 5.636 | 6.191 | 6.663 | 7.324 | 7.737 | 7.845 | 8.557 | 8.094 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 994 | 1.198 | 1.177 | 857 | 612 | 394 | 356 | 355 | 519 | 276 | 187 | 729 | 271 |
| Total debt | 994 | 1.198 | 1.177 | 857 | 612 | 394 | 356 | 355 | 519 | 276 | 187 | 729 | 271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Founder | Founder | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Hedegaard | Founder | 0 companies |
| Kirsten Andersen | Board of Directors | 0 companies |
| Jørn Caben | Chairman | 0 companies |