| Revenue | DKK 129K | +41% |
| EBITDA | DKK -260K | +6% |
| Net profit | DKK 2,8M | +255% |
| Total assets | DKK 29,2M | +17% |
| Equity | DKK 13,3M | +27% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1.962 | 1.813 | 1.673 | 1.391 | 1.243 | 1.208 | 1.136 | 1.122 | 903 | 1.009 | -32 | 91 | 129 |
| Staff expenses | -717 | -736 | -174 | -238 | -293 | -557 | -636 | -859 | -12 | -50 | -252 | -333 | -285 | -278 |
| EBITDA | -3.262 | -149 | 423 | 413 | -13 | -501 | -541 | -580 | -27 | 87 | -995 | -466 | -276 | -260 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -16 | -32 | -32 | -32 | -32 | -16 | -0 | -0 | -0 |
| EBIT | -3.262 | -149 | 423 | 413 | -13 | -517 | -572 | -612 | -59 | 55 | -1.011 | -466 | -276 | -260 |
| Net financials | -532 | 696 | 2.001 | 4.215 | -418 | -400 | -584 | 2.317 | -371 | 3.580 | -543 | 325 | 1.182 | 3.721 |
| Profit before tax | -1.885 | 547 | 2.423 | 4.628 | 2.971 | 9.768 | -437 | 1.705 | -430 | 3.635 | -1.554 | -141 | 907 | 3.461 |
| Tax | -471 | -42 | 272 | 750 | 295 | 2.193 | -310 | 224 | -111 | 442 | -345 | -53 | 117 | 658 |
| Net profit | -1.415 | 589 | 2.151 | 3.878 | 2.677 | 7.575 | -127 | 1.481 | -319 | 3.193 | -1.210 | -88 | 790 | 2.803 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.632 | 34.031 | 32.888 | 37.995 | 30.770 | 39.374 | 34.170 | 34.642 | 31.197 | 27.285 | 25.581 | 23.725 | 24.882 | 29.163 |
| Equity | -948 | -359 | 1.792 | 5.670 | 8.347 | 14.921 | 13.794 | 14.275 | 12.706 | 13.199 | 11.989 | 9.751 | 10.540 | 13.343 |
| Long-term debt | 31.068 | 66.176 | 51.477 | 49.698 | 19.367 | 36.760 | 15.725 | 15.538 | 26.921 | 9.106 | 9.005 | 18.801 | 17.415 | 15.664 |
| Short-term debt | 6.310 | 3.593 | 4.741 | 6.153 | 1.579 | 2.292 | 1.290 | 1.245 | 1.371 | 1.955 | 1.783 | 570 | 1.576 | 2.474 |
| Total debt | 37.378 | 34.230 | 30.664 | 31.142 | 20.946 | 20.783 | 17.015 | 16.783 | 15.018 | 11.062 | 10.788 | 10.947 | 11.256 | 12.238 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1989 | — | — | |
VC Founder | Founder | 1989 | — | — |
AC Founder | Founder | 1989 | — | — |
CB Founder | Founder | 1989 | — | — |
KH Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1989 | — | — | |
| Chairman | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
QVORTRUP HOLDING A/S | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Founder | 0 companies |
| Asbjørn Christoffersen | Founder | 0 companies |
| Charlotte Biil | Founder | 0 companies |
| Klaus Henrik Qvortrup | Management | 0 companies |
| Thomas Holstein Qvortrup | Board of Directors | 0 companies |
| Morten Johansen | Board of Directors | 0 companies |
| Louise Holstein Qvortrup | Board of Directors | 0 companies |
| Torben Alexander von Lowzow | Board of Directors | 0 companies |
| Leif Jørgen Qvortrup | Chairman | 0 companies |
| Suzanne Gunilla Estrup | Board of Directors | 0 companies |
| Søren Holck-Andersen | Board of Directors | 0 companies |
| Thomas Alexander North Harttung | Board of Directors | 0 companies |
| Anne-Marie Holstein Qvortrup | Board of Directors | 0 companies |
| Troels Helmer Nielsen | Board of Directors | 0 companies |
| Jacqueline Karen Qvortrup | Chairman | 0 companies |