| Revenue | DKK 63K | -32% |
| EBITDA | DKK -290K | -15% |
| Net profit | DKK 765K | -86% |
| Total assets | DKK 60M | +2% |
| Equity | DKK 46,6M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -702 | -245 | -254 | -277 | -168 | -92 | -122 | -178 | -321 | 21 | -39 | 93 | 63 |
| Staff expenses | -260 | -280 | -304 | -325 | -323 | -330 | -297 | -289 | -296 | -314 | -333 | -346 | -353 |
| EBITDA | -962 | -525 | -558 | -602 | -491 | -422 | -419 | -467 | -617 | -293 | -372 | -253 | -290 |
| Depreciation & amort. | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -14 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -980 | -543 | -576 | -620 | -509 | -440 | -437 | -481 | -617 | -293 | -372 | -253 | -290 |
| Net financials | -4.226 | 1.439 | -431 | 3.747 | 2.776 | -1.567 | 1.221 | 1.222 | 1.417 | 1.391 | 1.462 | 3.137 | 895 |
| Profit before tax | -5.206 | 896 | -1.006 | 3.127 | 2.267 | -2.007 | 784 | 1.036 | 3.162 | 3.198 | 1.090 | 5.384 | 606 |
| Tax | -96 | -127 | -135 | -135 | -104 | -87 | -83 | -103 | -122 | -54 | -88 | -136 | -159 |
| Net profit | -5.110 | 1.023 | -871 | 3.262 | 2.371 | -1.919 | 867 | 1.139 | 3.284 | 3.252 | 1.178 | 5.520 | 765 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.761 | 39.293 | 39.257 | 42.894 | 45.687 | 44.430 | 45.440 | 46.855 | 47.569 | 50.933 | 52.357 | 58.986 | 60.016 |
| Equity | 26.686 | 27.709 | 26.838 | 30.100 | 32.471 | 30.552 | 31.419 | 32.558 | 35.842 | 39.094 | 40.272 | 45.792 | 46.557 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.065 | 11.574 | 12.411 | 12.786 | 13.210 | 13.875 | 14.021 | 14.297 | 11.726 | 11.839 | 12.085 | 13.194 | 13.458 |
| Total debt | 11.065 | 11.574 | 12.411 | 12.786 | 13.210 | 13.875 | 14.021 | 14.297 | 11.726 | 11.839 | 12.085 | 13.194 | 13.458 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1989 | — | — | |
VC Founder | Founder | 1989 | — | — |
AC Founder | Founder | 1989 | — | — |
CB Founder | Founder | 1989 | — | — |
IJ Audit | Audit | 1989 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
OF Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 1989 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FORSIKRINGSSELSKABET HIMMERLAND G/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Founder | 0 companies |
| Asbjørn Christoffersen | Founder | 0 companies |
| Charlotte Biil | Founder | 0 companies |
| Ingo Jespersen | Audit | 0 companies |
| Christian Borregaard Vejling | Chief Executive Officer | 0 companies |
| Ole Færch | Management | 0 companies |
| Ib Kjeldsen | Board of Directors | 0 companies |
| Niels Quist-Jensen | Board of Directors | 0 companies |
| Janni Visted Hansen | Board of Directors | 0 companies |
| Peder Christian Houmann Larsen | Board of Directors | 0 companies |
| Helle Aagaard Simonsen | Board of Directors | 0 companies |
| Jørgen Madsbøl Sørensen | Board of Directors | 0 companies |
| Michael Brask-Nielsen | Board of Directors | 0 companies |
| Per Mikkelsen | Chairman | 0 companies |
| Erling Hedemand Sørensen | Chairman | 0 companies |
| Jens Sondrup Andersen | Chairman | 0 companies |
| Brian Overgaard Larsen | Board of Directors | 0 companies |
| Lis Thrysøe | Board of Directors | 0 companies |