| Revenue | DKK 1,5M | -80% |
| EBITDA | DKK 520K | -92% |
| Net profit | DKK 24K | -99% |
| Total assets | DKK 124,4M | -4% |
| Equity | DKK 79,9M | -6% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 20.995 | 16.111 | 8.552 | 7.636 | 1.542 |
| Staff expenses | -0 | -1.066 | -1.114 | -1.011 | -1.022 |
| EBITDA | 10.306 | 7.825 | 7.438 | 6.579 | 520 |
| Depreciation & amort. | -3.255 | -2.485 | -1.993 | -1.356 | -866 |
| EBIT | 7.051 | 5.340 | 5.445 | 5.223 | -346 |
| Net financials | 350 | 823 | 562 | 737 | 377 |
| Profit before tax | 7.401 | 6.162 | 6.007 | 5.960 | 31 |
| Tax | 1.739 | 1.356 | 1.321 | 1.320 | 7 |
| Net profit | 5.662 | 4.807 | 4.686 | 4.639 | 24 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 131.471 | 129.505 | 127.895 | 128.980 | 124.408 |
| Equity | 86.044 | 85.189 | 85.278 | 84.959 | 79.917 |
| Long-term debt | 29.781 | 29.629 | 28.593 | 28.647 | 28.470 |
| Short-term debt | 3.918 | 2.872 | 1.632 | 3.012 | 3.712 |
| Total debt | 33.699 | 32.501 | 30.226 | 31.659 | 32.183 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ET | Audit | 1989 – 1989 |
CS Management | Management | 1989 – 2020 |
PB Management | Management | 2020 – 2021 |
SS Management | Management | 1989 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 1989 – 1993 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2003 – 2019 | |
| Board of Directors | 1989 – 1998 | |
| Board of Directors | 2003 – 2021 | |
| Board of Directors | 1998 – 2003 | |
| Board of Directors | 1989 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Colette Sassine Bennedsen | Management | 0 companies |
| Peter Bennedsen | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Edvin Benny Elowsson | Board of Directors | 0 companies |
| Lone Bennedsen | Board of Directors | 0 companies |
| Anne Sophie Sassine Bennedsen Budim | Board of Directors | 0 companies |
| Andre Sassine | Board of Directors | 0 companies |
| Thomas Sassine Bennedsen | Board of Directors | 0 companies |
| Asbjørn Tranekær Christensen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |