| Revenue | DKK 160K | -75% |
| EBITDA | DKK -54K | -120% |
| Net profit | DKK -117K | -269% |
| Total assets | DKK 248K | -81% |
| Equity | DKK 146K | -45% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 548 | 667 | 484 | 628 | 160 |
| Staff expenses | -353 | -398 | -355 | -358 | -214 |
| EBITDA | 148 | 210 | 129 | 270 | -54 |
| Depreciation & amort. | -113 | -174 | -169 | -161 | -81 |
| EBIT | 35 | 36 | -41 | 109 | -135 |
| Net financials | -27 | -35 | -28 | -21 | -14 |
| Profit before tax | 8 | 1 | -69 | 88 | -149 |
| Tax | 2 | 2 | -13 | 19 | -32 |
| Net profit | 6 | -1 | -56 | 69 | -117 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1.106 | 1.364 | 1.318 | 1.308 | 248 |
| Equity | 251 | 250 | 194 | 263 | 146 |
| Long-term debt | 508 | 556 | 449 | 344 | 18 |
| Short-term debt | 300 | 509 | 639 | 651 | 85 |
| Total debt | 808 | 1.065 | 1.088 | 995 | 102 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
TB Management | Management | 1989 – 1993 |
ET | Audit | 1989 – 1989 |
PH Audit | Audit | 1989 – 2012 |
DS Management | Management | 1989 – 2022 |
HL Management | Management | 1989 – 1993 |
PE Management | Management | 1989 – 1989 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Tage Baltzer | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Peder Holt | Audit | 0 companies |
| Dan Søgaard | Management | 0 companies |
| Henning Lynge Kristensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |